Shanghai Electric Group Co., Ltd. (HKG:2727)
Hong Kong
· Delayed Price · Currency is HKD 3.900
+0.100 (2.63%)
Apr 29, 2026, 4:08 PM HKT
Shanghai Electric Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 120,797 | 109,440 | 108,099 | 114,497 | 127,000 | Upgrade
|
| Other Revenue | 5,882 | 6,747 | 6,698 | 3,126 | 3,261 | Upgrade
|
| Revenue | 126,679 | 116,186 | 114,797 | 117,623 | 130,261 | Upgrade
|
| Revenue Growth (YoY) | 9.03% | 1.21% | -2.40% | -9.70% | -5.12% | Upgrade
|
| Cost of Revenue | 105,008 | 95,959 | 96,207 | 99,448 | 113,834 | Upgrade
|
| Gross Profit | 21,670 | 20,228 | 18,590 | 18,175 | 16,427 | Upgrade
|
| Selling, General & Admin | 11,505 | 10,705 | 10,656 | 11,926 | 12,443 | Upgrade
|
| Research & Development | 6,164 | 5,665 | 5,369 | 5,028 | 5,406 | Upgrade
|
| Other Operating Expenses | 137.91 | -131.88 | 44.86 | 466.49 | -434.13 | Upgrade
|
| Operating Expenses | 18,237 | 16,879 | 17,210 | 19,298 | 27,867 | Upgrade
|
| Operating Income | 3,434 | 3,348 | 1,381 | -1,122 | -11,440 | Upgrade
|
| Interest Expense | -1,362 | -1,660 | -1,919 | -1,845 | -1,264 | Upgrade
|
| Interest & Investment Income | 3,043 | 3,161 | 3,735 | 1,618 | 2,147 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.26 | 70.46 | 164.56 | 63.51 | -132.53 | Upgrade
|
| Other Non Operating Income (Expenses) | -493.11 | -495.6 | -138.05 | -494.17 | 89.33 | Upgrade
|
| EBT Excluding Unusual Items | 4,585 | 4,424 | 3,223 | -1,780 | -10,601 | Upgrade
|
| Impairment of Goodwill | - | -254.04 | -91.34 | -411.49 | -623.33 | Upgrade
|
| Gain (Loss) on Sale of Investments | -290.79 | -818.89 | -479.74 | -763.35 | 1,695 | Upgrade
|
| Gain (Loss) on Sale of Assets | 505.8 | 34.38 | 847 | 560.44 | 183.06 | Upgrade
|
| Asset Writedown | -385.69 | -177.28 | -297.6 | -519.57 | -50.97 | Upgrade
|
| Other Unusual Items | 584.09 | 504.04 | 588.51 | 895.64 | -945.78 | Upgrade
|
| Pretax Income | 5,022 | 3,740 | 3,813 | -1,975 | -10,290 | Upgrade
|
| Income Tax Expense | 1,936 | 1,044 | 1,140 | 337.71 | -49.51 | Upgrade
|
| Earnings From Continuing Operations | 3,086 | 2,695 | 2,673 | -2,313 | -10,240 | Upgrade
|
| Minority Interest in Earnings | -1,879 | -1,943 | -1,870 | -1,253 | 252.22 | Upgrade
|
| Net Income | 1,206 | 752.48 | 803.35 | -3,566 | -9,988 | Upgrade
|
| Net Income to Common | 1,206 | 752.48 | 803.35 | -3,566 | -9,988 | Upgrade
|
| Net Income Growth | 60.30% | -6.33% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 15,561 | 15,580 | 15,580 | 15,611 | 15,662 | Upgrade
|
| Shares Outstanding (Diluted) | 15,561 | 15,580 | 15,580 | 15,611 | 15,662 | Upgrade
|
| Shares Change (YoY) | -0.12% | - | -0.20% | -0.33% | -2.14% | Upgrade
|
| EPS (Basic) | 0.08 | 0.05 | 0.05 | -0.23 | -0.64 | Upgrade
|
| EPS (Diluted) | 0.08 | 0.05 | 0.05 | -0.23 | -0.64 | Upgrade
|
| EPS Growth | 61.49% | -6.91% | - | - | - | Upgrade
|
| Free Cash Flow | 5,504 | 13,235 | 3,533 | 4,438 | -14,863 | Upgrade
|
| Free Cash Flow Per Share | 0.35 | 0.85 | 0.23 | 0.28 | -0.95 | Upgrade
|
| Dividend Per Share | 0.014 | - | - | - | - | Upgrade
|
| Gross Margin | 17.11% | 17.41% | 16.19% | 15.45% | 12.61% | Upgrade
|
| Operating Margin | 2.71% | 2.88% | 1.20% | -0.95% | -8.78% | Upgrade
|
| Profit Margin | 0.95% | 0.65% | 0.70% | -3.03% | -7.67% | Upgrade
|
| Free Cash Flow Margin | 4.35% | 11.39% | 3.08% | 3.77% | -11.41% | Upgrade
|
| EBITDA | 6,093 | 5,976 | 4,597 | 1,595 | -9,312 | Upgrade
|
| EBITDA Margin | 4.81% | 5.14% | 4.00% | 1.36% | -7.15% | Upgrade
|
| D&A For EBITDA | 2,659 | 2,628 | 3,217 | 2,717 | 2,128 | Upgrade
|
| EBIT | 3,434 | 3,348 | 1,381 | -1,122 | -11,440 | Upgrade
|
| EBIT Margin | 2.71% | 2.88% | 1.20% | -0.95% | -8.78% | Upgrade
|
| Effective Tax Rate | 38.56% | 27.93% | 29.89% | - | - | Upgrade
|
| Revenue as Reported | 126,679 | 116,186 | 114,797 | 117,623 | 130,261 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.