Liaoning Port Co., Ltd. (HKG:2880)
Hong Kong
· Delayed Price · Currency is HKD 0.870
+0.040 (4.82%)
Apr 29, 2026, 4:08 PM HKT
Liaoning Port Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 11,133 | 11,055 | 10,616 | 11,796 | 11,731 | 11,881 | Upgrade
|
| Other Revenue | 304.07 | 304.07 | 450.63 | 423.81 | 436.4 | 466.17 | Upgrade
|
| Revenue | 11,437 | 11,359 | 11,067 | 12,220 | 12,167 | 12,348 | Upgrade
|
| Revenue Growth (YoY) | 6.84% | 2.64% | -9.44% | 0.43% | -1.46% | 1.84% | Upgrade
|
| Cost of Revenue | 8,002 | 8,108 | 8,691 | 8,830 | 8,993 | 8,518 | Upgrade
|
| Gross Profit | 3,436 | 3,251 | 2,376 | 3,389 | 3,175 | 3,829 | Upgrade
|
| Selling, General & Admin | 753.64 | 756.55 | 825.88 | 737.52 | 814.67 | 799.34 | Upgrade
|
| Research & Development | 26.92 | 24.69 | 20.23 | 39.29 | 53.13 | 9.31 | Upgrade
|
| Other Operating Expenses | -44.36 | -56.36 | -61.5 | -22.64 | -4.87 | 8.16 | Upgrade
|
| Operating Expenses | 665.3 | 653.98 | 404.54 | 919.28 | 988.01 | 913.54 | Upgrade
|
| Operating Income | 2,770 | 2,597 | 1,971 | 2,470 | 2,187 | 2,916 | Upgrade
|
| Interest Expense | -439.55 | -439.55 | -447.28 | -501.45 | -542.91 | -632.57 | Upgrade
|
| Interest & Investment Income | 81.79 | 52.74 | 270.64 | 172.48 | 292.55 | 485.69 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.33 | 0.33 | -0.34 | -4.99 | -17.65 | 3.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 29.84 | 6.54 | 65.34 | -36.95 | -30.91 | -38.25 | Upgrade
|
| EBT Excluding Unusual Items | 2,443 | 2,217 | 1,860 | 2,099 | 1,888 | 2,734 | Upgrade
|
| Impairment of Goodwill | -4.4 | -4.4 | - | - | - | -6.22 | Upgrade
|
| Gain (Loss) on Sale of Investments | -37.77 | -37.77 | -22.71 | - | - | -8.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | -3.7 | -2.27 | 2.99 | -2.03 | 5.05 | 131.67 | Upgrade
|
| Asset Writedown | -10.14 | -10.14 | -55.63 | -99.23 | -14.26 | -44.99 | Upgrade
|
| Legal Settlements | - | - | - | - | 32.76 | -179.55 | Upgrade
|
| Other Unusual Items | 11.01 | 11.01 | 9.89 | 16.58 | 28.15 | 28.09 | Upgrade
|
| Pretax Income | 2,398 | 2,173 | 1,795 | 2,035 | 1,940 | 2,654 | Upgrade
|
| Income Tax Expense | 609.32 | 570.34 | 443.01 | 527.74 | 467.17 | 576.24 | Upgrade
|
| Earnings From Continuing Operations | 1,788 | 1,603 | 1,352 | 1,507 | 1,473 | 2,078 | Upgrade
|
| Minority Interest in Earnings | -326.68 | -296 | -208.05 | -164.14 | -154.96 | -162.12 | Upgrade
|
| Net Income | 1,462 | 1,307 | 1,144 | 1,343 | 1,318 | 1,916 | Upgrade
|
| Net Income to Common | 1,462 | 1,307 | 1,144 | 1,343 | 1,318 | 1,916 | Upgrade
|
| Net Income Growth | 49.73% | 14.23% | -14.83% | 1.93% | -31.23% | -6.67% | Upgrade
|
| Shares Outstanding (Basic) | 23,761 | 23,843 | 23,965 | 23,987 | 23,987 | 22,851 | Upgrade
|
| Shares Outstanding (Diluted) | 23,761 | 23,843 | 23,965 | 23,987 | 23,987 | 22,851 | Upgrade
|
| Shares Change (YoY) | -6.05% | -0.51% | -0.09% | - | 4.97% | 1.00% | Upgrade
|
| EPS (Basic) | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.05 | 0.05 | 0.06 | 0.05 | 0.08 | Upgrade
|
| EPS Growth | 59.37% | 14.81% | -14.75% | 11.99% | -40.37% | -7.60% | Upgrade
|
| Free Cash Flow | 4,738 | 5,188 | 3,649 | 2,672 | 29.73 | -1.43 | Upgrade
|
| Free Cash Flow Per Share | 0.20 | 0.22 | 0.15 | 0.11 | 0.00 | - | Upgrade
|
| Dividend Per Share | 0.029 | 0.029 | 0.024 | 0.019 | 0.017 | 0.027 | Upgrade
|
| Dividend Growth | 19.66% | 19.66% | 25.13% | 9.77% | -35.56% | -10.00% | Upgrade
|
| Gross Margin | 30.04% | 28.62% | 21.47% | 27.74% | 26.09% | 31.01% | Upgrade
|
| Operating Margin | 24.22% | 22.86% | 17.81% | 20.21% | 17.97% | 23.61% | Upgrade
|
| Profit Margin | 12.78% | 11.51% | 10.34% | 10.99% | 10.83% | 15.52% | Upgrade
|
| Free Cash Flow Margin | 41.43% | 45.67% | 32.98% | 21.86% | 0.24% | -0.01% | Upgrade
|
| EBITDA | 4,987 | 4,788 | 4,059 | 4,482 | 4,211 | 4,820 | Upgrade
|
| EBITDA Margin | 43.60% | 42.15% | 36.68% | 36.68% | 34.61% | 39.03% | Upgrade
|
| D&A For EBITDA | 2,217 | 2,191 | 2,087 | 2,012 | 2,025 | 1,904 | Upgrade
|
| EBIT | 2,770 | 2,597 | 1,971 | 2,470 | 2,187 | 2,916 | Upgrade
|
| EBIT Margin | 24.22% | 22.86% | 17.81% | 20.21% | 17.97% | 23.61% | Upgrade
|
| Effective Tax Rate | 25.41% | 26.25% | 24.68% | 25.93% | 24.08% | 21.71% | Upgrade
|
| Revenue as Reported | 11,359 | 11,359 | 11,067 | 12,220 | - | 12,348 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.