Wuhan Youji Holdings Ltd. (HKG:2881)
Hong Kong
· Delayed Price · Currency is HKD 8.45
+0.60 (7.64%)
Apr 29, 2026, 3:57 PM HKT
Wuhan Youji Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 2,657 | 3,284 | 2,677 | 3,134 | 2,789 |
| Revenue Growth (YoY) | -19.09% | 22.68% | -14.57% | 12.35% | - |
| Cost of Revenue | 2,338 | 2,888 | 2,347 | 2,435 | 2,150 |
| Gross Profit | 319.55 | 396.25 | 329.77 | 699.28 | 639.12 |
| Selling, General & Admin | 129.19 | 142.8 | 116.13 | 123.8 | 108.93 |
| Research & Development | 132.09 | 137.99 | 99.96 | 133 | 110.83 |
| Other Operating Expenses | - | - | - | 16.71 | 11.35 |
| Operating Expenses | 261.3 | 281.58 | 215.9 | 273.51 | 231.11 |
| Operating Income | 58.24 | 114.67 | 113.86 | 425.77 | 408.01 |
| Interest Expense | -34.94 | -37.43 | -32.28 | -31.03 | -34.07 |
| Interest & Investment Income | 2.08 | 3.04 | 3.31 | 5.63 | 19.3 |
| Earnings From Equity Investments | 18.06 | 17.59 | -7.36 | 3.8 | 2.44 |
| Currency Exchange Gain (Loss) | 1.2 | 6.88 | 3.62 | - | - |
| Other Non Operating Income (Expenses) | 33.81 | 53.11 | 13.51 | 23.52 | -2.15 |
| EBT Excluding Unusual Items | 78.44 | 157.86 | 94.65 | 427.69 | 393.54 |
| Gain (Loss) on Sale of Assets | - | 1.24 | 0.08 | - | - |
| Pretax Income | 78.44 | 159.1 | 94.74 | 427.69 | 393.54 |
| Income Tax Expense | 15.95 | 36.06 | 21.84 | 87.22 | 84.4 |
| Net Income | 62.49 | 123.04 | 72.9 | 340.47 | 309.14 |
| Net Income to Common | 62.49 | 123.04 | 72.9 | 340.47 | 309.14 |
| Net Income Growth | -49.21% | 68.77% | -78.59% | 10.14% | - |
| Shares Outstanding (Basic) | 93 | 85 | 75 | 75 | 75 |
| Shares Outstanding (Diluted) | 93 | 85 | 75 | 75 | 75 |
| Shares Change (YoY) | 9.96% | 13.13% | - | - | - |
| EPS (Basic) | 0.67 | 1.45 | 0.97 | 4.54 | 4.12 |
| EPS (Diluted) | 0.67 | 1.45 | 0.97 | 4.54 | 4.12 |
| EPS Growth | -53.81% | 49.18% | -78.59% | 10.14% | - |
| Free Cash Flow | -215.77 | 165.74 | 128.26 | 86.76 | 72.92 |
| Free Cash Flow Per Share | -2.31 | 1.95 | 1.71 | 1.16 | 0.97 |
| Dividend Per Share | 0.322 | 0.482 | - | - | - |
| Dividend Growth | -33.34% | - | - | - | - |
| Gross Margin | 12.03% | 12.06% | 12.32% | 22.31% | 22.91% |
| Operating Margin | 2.19% | 3.49% | 4.25% | 13.59% | 14.63% |
| Profit Margin | 2.35% | 3.75% | 2.72% | 10.86% | 11.08% |
| Free Cash Flow Margin | -8.12% | 5.05% | 4.79% | 2.77% | 2.61% |
| EBITDA | 186.71 | 229.66 | 225.53 | 525.37 | 502.22 |
| EBITDA Margin | 7.03% | 6.99% | 8.42% | 16.77% | 18.00% |
| D&A For EBITDA | 128.47 | 114.99 | 111.66 | 99.6 | 94.2 |
| EBIT | 58.24 | 114.67 | 113.86 | 425.77 | 408.01 |
| EBIT Margin | 2.19% | 3.49% | 4.25% | 13.59% | 14.63% |
| Effective Tax Rate | 20.33% | 22.67% | 23.05% | 20.39% | 21.45% |
Source: S&P Capital IQ. Standard template. Financial Sources.