Gpixel Changchun Microelectronics Inc. (HKG:3277)
Hong Kong
· Delayed Price · Currency is HKD 81.35
-3.25 (-3.84%)
At close: Apr 29, 2026
HKG:3277 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 856.51 | 673.05 | 604.84 | 604.41 | 409.98 | Upgrade
|
| Other Revenue | - | - | - | - | 0.63 | Upgrade
|
| Revenue | 856.51 | 673.05 | 604.84 | 604.41 | 410.61 | Upgrade
|
| Revenue Growth (YoY) | 27.26% | 11.28% | 0.07% | 47.20% | 107.25% | Upgrade
|
| Cost of Revenue | 283.23 | 276.19 | 220.88 | 144.08 | 110.1 | Upgrade
|
| Gross Profit | 573.28 | 396.86 | 383.95 | 460.32 | 300.5 | Upgrade
|
| Selling, General & Admin | 104.91 | 86.73 | 81.05 | 420.06 | 254.15 | Upgrade
|
| Research & Development | 186.17 | 130.22 | 131.55 | 84.2 | 64.63 | Upgrade
|
| Other Operating Expenses | 8.6 | 5.85 | 3.8 | 6.06 | 3.15 | Upgrade
|
| Operating Expenses | 305.95 | 224.92 | 218.34 | 510.9 | 321.17 | Upgrade
|
| Operating Income | 267.33 | 171.94 | 165.61 | -50.58 | -20.67 | Upgrade
|
| Interest Expense | -0.79 | -0.87 | -1.37 | -0.63 | -0.49 | Upgrade
|
| Interest & Investment Income | 19.34 | 16.6 | 12.48 | 5.78 | 2.56 | Upgrade
|
| Earnings From Equity Investments | -0.56 | -2.24 | -2.37 | -5.65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 1.59 | -2.62 | -0.89 | -9.61 | -2.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 34.17 | 33.34 | 16.38 | 8.35 | -0.22 | Upgrade
|
| EBT Excluding Unusual Items | 321.08 | 216.16 | 189.82 | -52.34 | -21.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.99 | 4.36 | 0.66 | 1.72 | -3.86 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | - | 0 | - | -0.12 | Upgrade
|
| Other Unusual Items | - | 0.32 | - | - | 11.79 | Upgrade
|
| Pretax Income | 324.12 | 220.84 | 190.49 | -50.62 | -13.84 | Upgrade
|
| Income Tax Expense | 30.98 | 23.85 | 20.64 | 33.48 | 22.2 | Upgrade
|
| Earnings From Continuing Operations | 293.15 | 196.98 | 169.85 | -84.1 | -36.04 | Upgrade
|
| Minority Interest in Earnings | 1.04 | 1.69 | 4.35 | 0.95 | 2.88 | Upgrade
|
| Net Income | 294.18 | 198.68 | 174.2 | -83.15 | -33.17 | Upgrade
|
| Net Income to Common | 294.18 | 198.68 | 174.2 | -83.15 | -33.17 | Upgrade
|
| Net Income Growth | 48.07% | 14.05% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 370 | 370 | 370 | 323 | - | Upgrade
|
| Shares Outstanding (Diluted) | 370 | 370 | 370 | 323 | - | Upgrade
|
| Shares Change (YoY) | - | - | 14.59% | - | - | Upgrade
|
| EPS (Basic) | 0.80 | 0.54 | 0.47 | -0.26 | - | Upgrade
|
| EPS (Diluted) | 0.80 | 0.54 | 0.47 | -0.26 | - | Upgrade
|
| EPS Growth | 48.07% | 14.05% | - | - | - | Upgrade
|
| Free Cash Flow | 457.19 | 209.13 | 191.03 | 97.46 | 75.56 | Upgrade
|
| Free Cash Flow Per Share | 1.24 | 0.56 | 0.52 | 0.30 | - | Upgrade
|
| Gross Margin | 66.93% | 58.97% | 63.48% | 76.16% | 73.19% | Upgrade
|
| Operating Margin | 31.21% | 25.55% | 27.38% | -8.37% | -5.03% | Upgrade
|
| Profit Margin | 34.35% | 29.52% | 28.80% | -13.76% | -8.08% | Upgrade
|
| Free Cash Flow Margin | 53.38% | 31.07% | 31.58% | 16.13% | 18.40% | Upgrade
|
| EBITDA | 279.87 | 183.01 | 175.29 | -45.22 | -12.6 | Upgrade
|
| EBITDA Margin | 32.68% | 27.19% | 28.98% | -7.48% | -3.07% | Upgrade
|
| D&A For EBITDA | 12.54 | 11.07 | 9.68 | 5.36 | 8.07 | Upgrade
|
| EBIT | 267.33 | 171.94 | 165.61 | -50.58 | -20.67 | Upgrade
|
| EBIT Margin | 31.21% | 25.55% | 27.38% | -8.37% | -5.03% | Upgrade
|
| Effective Tax Rate | 9.56% | 10.80% | 10.84% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.