A-Living Smart City Services Co., Ltd. (HKG:3319)
Hong Kong
· Delayed Price · Currency is HKD 2.110
+0.100 (4.98%)
Apr 29, 2026, 4:08 PM HKT
HKG:3319 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -3,271 | 460.88 | 1,840 | 2,308 | Upgrade
|
| Depreciation & Amortization | - | 360.69 | 386.81 | 346.38 | 277.11 | Upgrade
|
| Other Amortization | - | 8.66 | 5.37 | 4.84 | 5.02 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 110.89 | -42.84 | 4.58 | -15.74 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 256.57 | 437.99 | -23.27 | -0.6 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 4,438 | 499.26 | 242.86 | 69.88 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -17.68 | -44.94 | -56.39 | -31.53 | Upgrade
|
| Stock-Based Compensation | - | - | 10.56 | 39.99 | - | Upgrade
|
| Other Operating Activities | - | -671.18 | 5.48 | -141.15 | 268.31 | Upgrade
|
| Change in Accounts Receivable | - | -1,073 | -1,530 | -4,170 | -568.6 | Upgrade
|
| Change in Inventory | - | 3.58 | 8.47 | -7.33 | 15.29 | Upgrade
|
| Change in Accounts Payable | - | 206.22 | 618.85 | 942.98 | 157.44 | Upgrade
|
| Change in Unearned Revenue | - | 46.56 | 291.47 | 51.3 | 181.22 | Upgrade
|
| Change in Other Net Operating Assets | - | 30 | -110.12 | -8.5 | -21.72 | Upgrade
|
| Operating Cash Flow | - | 428.75 | 997.64 | -933.7 | 2,645 | Upgrade
|
| Operating Cash Flow Growth | - | -57.02% | - | - | 0.92% | Upgrade
|
| Capital Expenditures | - | -108.53 | -214.68 | -237.19 | -83.42 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 62.58 | 63.45 | 11.75 | 30.77 | Upgrade
|
| Cash Acquisitions | - | 8.22 | 1.77 | 177.7 | -1,018 | Upgrade
|
| Divestitures | - | -12 | 141.25 | -1,000 | 133.38 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -1.63 | -0.96 | -2.64 | -3.84 | Upgrade
|
| Sale (Purchase) of Real Estate | - | -0.66 | - | -10 | -8.41 | Upgrade
|
| Investment in Securities | - | -231.7 | 40.26 | -1,263 | 42.76 | Upgrade
|
| Other Investing Activities | - | 11.19 | -13.21 | 3,400 | -3,484 | Upgrade
|
| Investing Cash Flow | - | -571.78 | -353.42 | 1,185 | -4,410 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 54.14 | 25.1 | Upgrade
|
| Long-Term Debt Issued | - | 492.09 | 339.04 | 95.42 | 20.26 | Upgrade
|
| Total Debt Issued | - | 492.09 | 339.04 | 149.56 | 45.36 | Upgrade
|
| Long-Term Debt Repaid | - | -346.97 | -194.14 | -124.94 | -351.08 | Upgrade
|
| Total Debt Repaid | - | -346.97 | -194.14 | -124.94 | -351.08 | Upgrade
|
| Net Debt Issued (Repaid) | - | 145.12 | 144.9 | 24.62 | -305.72 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 2,678 | Upgrade
|
| Common Dividends Paid | - | -120.7 | - | -582.2 | -693.33 | Upgrade
|
| Other Financing Activities | - | -639.06 | -518.9 | -280 | -575.72 | Upgrade
|
| Financing Cash Flow | - | -614.64 | -374 | -837.58 | 1,103 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -1.35 | 5.39 | -5 | -3.33 | Upgrade
|
| Net Cash Flow | - | -759.02 | 275.6 | -591.28 | -666.43 | Upgrade
|
| Free Cash Flow | - | 320.22 | 782.96 | -1,171 | 2,561 | Upgrade
|
| Free Cash Flow Growth | - | -59.10% | - | - | -0.20% | Upgrade
|
| Free Cash Flow Margin | - | 2.31% | 5.07% | -7.61% | 18.19% | Upgrade
|
| Free Cash Flow Per Share | - | 0.23 | 0.55 | -0.82 | 1.85 | Upgrade
|
| Cash Interest Paid | - | 25.86 | 13.37 | 3.28 | 1.45 | Upgrade
|
| Cash Income Tax Paid | - | 443.63 | 474.74 | 707.55 | 520.96 | Upgrade
|
| Levered Free Cash Flow | - | 1,430 | 1,901 | 924.52 | -941.58 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,448 | 1,914 | 932.45 | -935.34 | Upgrade
|
| Change in Working Capital | - | -786.46 | -720.93 | -3,191 | -236.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.