China National Building Material Company Limited (HKG:3323)
Hong Kong
· Delayed Price · Currency is HKD 5.16
+0.13 (2.58%)
Apr 29, 2026, 4:08 PM HKT
HKG:3323 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | -3,345 | 2,902 | 4,415 | 8,818 | 33,709 | Upgrade
|
| Depreciation & Amortization | 16,217 | 16,073 | 16,227 | 15,657 | 14,916 | Upgrade
|
| Loss (Gain) From Sale of Assets | -397.4 | -1,459 | -141.6 | -3,463 | -1,734 | Upgrade
|
| Asset Writedown & Restructuring Costs | 7,301 | 230.9 | 190.69 | 447.92 | 5,117 | Upgrade
|
| Loss (Gain) From Sale of Investments | -462.48 | -69.24 | 1,047 | 1,492 | -13.54 | Upgrade
|
| Loss (Gain) on Equity Investments | -860.1 | -1,081 | -1,509 | -3,040 | -4,017 | Upgrade
|
| Stock-Based Compensation | 9.28 | 44.53 | 67.6 | 42.68 | - | Upgrade
|
| Provision & Write-off of Bad Debts | 2,056 | 629.68 | -69.18 | 27.56 | 1,699 | Upgrade
|
| Other Operating Activities | 6,174 | 9,149 | 10,266 | 9,319 | -530.84 | Upgrade
|
| Change in Accounts Receivable | -3,747 | -3,068 | 1,977 | -1,010 | -9,135 | Upgrade
|
| Change in Inventory | -943.83 | 4,357 | 2,420 | -2,826 | -2,147 | Upgrade
|
| Change in Accounts Payable | -701.82 | -4,732 | -7,434 | 10.48 | 13,022 | Upgrade
|
| Change in Unearned Revenue | 432.1 | 342.73 | 201 | 745.92 | 387.06 | Upgrade
|
| Change in Other Net Operating Assets | 787.55 | -124.44 | 1,369 | 623.96 | -1,257 | Upgrade
|
| Operating Cash Flow | 22,518 | 23,196 | 29,025 | 26,846 | 50,015 | Upgrade
|
| Operating Cash Flow Growth | -2.92% | -20.08% | 8.12% | -46.32% | -22.16% | Upgrade
|
| Capital Expenditures | -11,744 | -17,223 | -17,998 | -26,260 | -27,627 | Upgrade
|
| Sale of Property, Plant & Equipment | 1,378 | 475.68 | 1,185 | 3,752 | 8,290 | Upgrade
|
| Cash Acquisitions | -1,184 | -3,507 | -992.27 | -1,641 | -1,102 | Upgrade
|
| Divestitures | 40.2 | 518.96 | -2,498 | -871.7 | 1,344 | Upgrade
|
| Sale (Purchase) of Intangibles | -2,178 | -3,321 | -2,806 | -2,985 | -7,629 | Upgrade
|
| Sale (Purchase) of Real Estate | 162.37 | 705.47 | -93.81 | -0.13 | -22.77 | Upgrade
|
| Investment in Securities | 1,673 | 448.06 | -3,145 | -2,696 | -3,323 | Upgrade
|
| Other Investing Activities | 2,483 | 1,626 | -990.85 | 4,733 | -5,541 | Upgrade
|
| Investing Cash Flow | -9,369 | -20,277 | -27,339 | -25,969 | -35,612 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 33.56 | 1,839 | Upgrade
|
| Long-Term Debt Issued | 116,903 | 104,300 | 125,276 | 132,275 | 142,573 | Upgrade
|
| Total Debt Issued | 116,903 | 104,300 | 125,276 | 132,308 | 144,412 | Upgrade
|
| Short-Term Debt Repaid | -205.1 | -721.38 | -259.68 | - | - | Upgrade
|
| Long-Term Debt Repaid | -116,657 | -98,096 | -114,702 | -125,341 | -137,806 | Upgrade
|
| Total Debt Repaid | -116,862 | -98,818 | -114,962 | -125,341 | -137,806 | Upgrade
|
| Net Debt Issued (Repaid) | 41.03 | 5,483 | 10,315 | 6,967 | 6,606 | Upgrade
|
| Issuance of Common Stock | 11,964 | 998.34 | 6,587 | 7,476 | 4,000 | Upgrade
|
| Repurchase of Common Stock | -15,512 | -2,500 | -4,600 | -8,500 | -5,810 | Upgrade
|
| Common Dividends Paid | -1,670 | -2,468 | -3,726 | -6,523 | -4,799 | Upgrade
|
| Other Financing Activities | -7,645 | -8,082 | -9,653 | -2,075 | -16,764 | Upgrade
|
| Financing Cash Flow | -12,823 | -6,570 | -1,078 | -2,655 | -16,767 | Upgrade
|
| Foreign Exchange Rate Adjustments | -18.23 | -246.49 | -167.37 | 158.87 | -326.32 | Upgrade
|
| Net Cash Flow | 308.44 | -3,897 | 440.05 | -1,620 | -2,690 | Upgrade
|
| Free Cash Flow | 10,774 | 5,973 | 11,027 | 585.31 | 22,387 | Upgrade
|
| Free Cash Flow Growth | 80.38% | -45.83% | 1783.91% | -97.39% | -50.14% | Upgrade
|
| Free Cash Flow Margin | 6.06% | 3.29% | 5.24% | 0.25% | 8.12% | Upgrade
|
| Free Cash Flow Per Share | 1.39 | 0.71 | 1.31 | 0.07 | 2.65 | Upgrade
|
| Cash Interest Paid | 5,228 | 5,457 | 5,804 | 6,889 | 7,655 | Upgrade
|
| Cash Income Tax Paid | 2,876 | 2,472 | 3,349 | 5,917 | 8,869 | Upgrade
|
| Levered Free Cash Flow | 2,323 | -6,249 | -2,184 | -9,481 | 5,376 | Upgrade
|
| Unlevered Free Cash Flow | 5,399 | -2,976 | 1,533 | -5,236 | 10,462 | Upgrade
|
| Change in Working Capital | -4,173 | -3,224 | -1,467 | -2,456 | 869.79 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.