Lingbao Gold Group Company Ltd. (HKG:3330)
21.74
+1.40 (6.88%)
Apr 29, 2026, 4:08 PM HKT
HKG:3330 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 13,143 | 11,867 | 10,534 | 10,126 | 5,331 | Upgrade
|
| Revenue Growth (YoY) | 10.76% | 12.65% | 4.02% | 89.97% | -4.81% | Upgrade
|
| Cost of Revenue | 10,322 | 10,405 | 9,564 | 9,341 | 4,743 | Upgrade
|
| Gross Profit | 2,821 | 1,462 | 969.9 | 785.1 | 587.81 | Upgrade
|
| Selling, General & Admin | 517.48 | 439.74 | 373.41 | 340.42 | 295.07 | Upgrade
|
| Other Operating Expenses | 55.21 | 8.51 | -8.01 | 15.5 | -48.11 | Upgrade
|
| Operating Expenses | 572.69 | 448.25 | 405.45 | 377.14 | 246.96 | Upgrade
|
| Operating Income | 2,248 | 1,014 | 564.45 | 407.96 | 340.85 | Upgrade
|
| Interest Expense | -134.76 | -135.42 | -160.8 | -40.38 | -31.74 | Upgrade
|
| Interest & Investment Income | 14.04 | 22.82 | 27.43 | 29.71 | 23.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -2.62 | -2.42 | 6.09 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.4 | 9.98 | 3.12 | 84.09 | -22.09 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | -92.52 | -106.81 | Upgrade
|
| EBT Excluding Unusual Items | 2,090 | 911.05 | 431.59 | 386.45 | 209.44 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -10.24 | Upgrade
|
| Gain (Loss) on Sale of Assets | -12.8 | 0.83 | 1.19 | -14.26 | -1 | Upgrade
|
| Asset Writedown | - | - | - | -65.68 | -9.99 | Upgrade
|
| Legal Settlements | - | - | -14.54 | - | -15.34 | Upgrade
|
| Pretax Income | 2,077 | 911.87 | 418.24 | 306.51 | 172.87 | Upgrade
|
| Income Tax Expense | 522.3 | 212.74 | 124.21 | 76.24 | 55.23 | Upgrade
|
| Earnings From Continuing Operations | 1,555 | 699.13 | 294.03 | 230.27 | 117.64 | Upgrade
|
| Net Income to Company | 1,555 | 699.13 | 294.03 | 230.27 | 117.64 | Upgrade
|
| Minority Interest in Earnings | -11.92 | -1.14 | 24.06 | 9.95 | 12.39 | Upgrade
|
| Net Income | 1,543 | 698 | 318.08 | 240.22 | 130.03 | Upgrade
|
| Net Income to Common | 1,543 | 698 | 318.08 | 240.22 | 130.03 | Upgrade
|
| Net Income Growth | 121.08% | 119.44% | 32.41% | 84.75% | 44.96% | Upgrade
|
| Shares Outstanding (Basic) | 1,278 | 1,230 | 983 | 864 | 864 | Upgrade
|
| Shares Outstanding (Diluted) | 1,278 | 1,230 | 983 | 864 | 864 | Upgrade
|
| Shares Change (YoY) | 3.90% | 25.07% | 13.79% | - | - | Upgrade
|
| EPS (Basic) | 1.21 | 0.57 | 0.32 | 0.28 | 0.15 | Upgrade
|
| EPS (Diluted) | 1.21 | 0.57 | 0.32 | 0.28 | 0.15 | Upgrade
|
| EPS Growth | 112.78% | 75.45% | 16.37% | 84.75% | 44.96% | Upgrade
|
| Free Cash Flow | -213.03 | 308.33 | 113.21 | 152.85 | 435.61 | Upgrade
|
| Free Cash Flow Per Share | -0.17 | 0.25 | 0.12 | 0.18 | 0.50 | Upgrade
|
| Dividend Per Share | 0.214 | 0.080 | 0.065 | - | - | Upgrade
|
| Dividend Growth | 167.50% | 23.08% | - | - | - | Upgrade
|
| Gross Margin | 21.46% | 12.32% | 9.21% | 7.75% | 11.03% | Upgrade
|
| Operating Margin | 17.11% | 8.54% | 5.36% | 4.03% | 6.39% | Upgrade
|
| Profit Margin | 11.74% | 5.88% | 3.02% | 2.37% | 2.44% | Upgrade
|
| Free Cash Flow Margin | -1.62% | 2.60% | 1.07% | 1.51% | 8.17% | Upgrade
|
| EBITDA | 2,637 | 1,343 | 867.35 | 711.95 | 562.95 | Upgrade
|
| EBITDA Margin | 20.06% | 11.32% | 8.23% | 7.03% | 10.56% | Upgrade
|
| D&A For EBITDA | 388.84 | 329.63 | 302.9 | 303.98 | 222.1 | Upgrade
|
| EBIT | 2,248 | 1,014 | 564.45 | 407.96 | 340.85 | Upgrade
|
| EBIT Margin | 17.11% | 8.54% | 5.36% | 4.03% | 6.39% | Upgrade
|
| Effective Tax Rate | 25.14% | 23.33% | 29.70% | 24.87% | 31.95% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.