China PengFei Group Limited (HKG:3348)
1.350
+0.050 (3.85%)
Apr 27, 2026, 3:40 PM HKT
China PengFei Group Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 636.15 | 506.44 | 378.9 | 345.68 | 393.73 | Upgrade
|
| Short-Term Investments | 126 | 98 | - | - | - | Upgrade
|
| Trading Asset Securities | 25.59 | 109.32 | 103.09 | 100 | 200.73 | Upgrade
|
| Cash & Short-Term Investments | 787.74 | 713.76 | 481.99 | 445.68 | 594.46 | Upgrade
|
| Cash Growth | 10.37% | 48.09% | 8.15% | -25.03% | 1.65% | Upgrade
|
| Accounts Receivable | 391.62 | 411.11 | 406.6 | 549.94 | 543.6 | Upgrade
|
| Other Receivables | 15.22 | 21.74 | 10.88 | 16.65 | 14.65 | Upgrade
|
| Receivables | 407.64 | 433.66 | 418.28 | 567.39 | 559.05 | Upgrade
|
| Inventory | 534.46 | 728.62 | 743.08 | 1,003 | 827.85 | Upgrade
|
| Prepaid Expenses | 0.11 | 0.13 | 0.4 | 0.58 | 3.44 | Upgrade
|
| Other Current Assets | 134.81 | 225.36 | 216.71 | 269.52 | 156.01 | Upgrade
|
| Total Current Assets | 1,865 | 2,102 | 1,860 | 2,286 | 2,141 | Upgrade
|
| Property, Plant & Equipment | 382.6 | 407.49 | 426.64 | 449.8 | 340.63 | Upgrade
|
| Long-Term Investments | 150 | 60 | - | 100 | - | Upgrade
|
| Other Intangible Assets | 1.44 | 0.23 | 0.26 | 0.19 | 0.01 | Upgrade
|
| Long-Term Accounts Receivable | - | 93.65 | 125.89 | 136.5 | 248.23 | Upgrade
|
| Long-Term Deferred Tax Assets | 22.63 | 25.81 | 25.42 | 20.61 | 18.92 | Upgrade
|
| Long-Term Deferred Charges | 19.17 | - | - | - | - | Upgrade
|
| Other Long-Term Assets | 6.43 | 11.67 | 21.74 | 10.38 | 35.16 | Upgrade
|
| Total Assets | 2,447 | 2,700 | 2,460 | 3,003 | 2,784 | Upgrade
|
| Accounts Payable | 439.4 | 550.26 | 485.45 | 684.7 | 705.54 | Upgrade
|
| Accrued Expenses | 87.11 | 73.3 | 71.91 | 72.41 | 69.39 | Upgrade
|
| Short-Term Debt | 1.69 | 1.22 | 38.36 | 88.56 | 0.9 | Upgrade
|
| Current Portion of Leases | 0.26 | 0.26 | 0.01 | 0.03 | 0.04 | Upgrade
|
| Current Income Taxes Payable | 26.18 | 28.38 | 40.98 | 40.99 | 45.91 | Upgrade
|
| Current Unearned Revenue | 810.65 | 1,055 | 841.02 | 1,260 | 1,221 | Upgrade
|
| Other Current Liabilities | 7.93 | 3.19 | 1.1 | 0.12 | 2.61 | Upgrade
|
| Total Current Liabilities | 1,373 | 1,711 | 1,479 | 2,147 | 2,046 | Upgrade
|
| Long-Term Debt | - | - | 17.94 | 17.81 | - | Upgrade
|
| Long-Term Unearned Revenue | 30.52 | 46.45 | 49.1 | 33.77 | 22.4 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 7.58 | 6.5 | 4.42 | - | - | Upgrade
|
| Other Long-Term Liabilities | 19.17 | - | - | - | - | Upgrade
|
| Total Liabilities | 1,430 | 1,764 | 1,550 | 2,199 | 2,068 | Upgrade
|
| Common Stock | 4.5 | 4.5 | 4.5 | 4.5 | 4.5 | Upgrade
|
| Additional Paid-In Capital | 10.58 | 219.98 | 256.63 | 274.01 | 288.78 | Upgrade
|
| Retained Earnings | - | 707.42 | 646.34 | 523.09 | 419.11 | Upgrade
|
| Comprehensive Income & Other | 999.82 | 2.25 | 2.25 | 2.25 | 2.25 | Upgrade
|
| Total Common Equity | 1,015 | 934.16 | 909.73 | 803.86 | 714.64 | Upgrade
|
| Minority Interest | 1.64 | 2.06 | 0.38 | 0.9 | 1.06 | Upgrade
|
| Shareholders' Equity | 1,017 | 936.22 | 910.11 | 804.76 | 715.7 | Upgrade
|
| Total Liabilities & Equity | 2,447 | 2,700 | 2,460 | 3,003 | 2,784 | Upgrade
|
| Total Debt | 1.95 | 1.48 | 56.31 | 106.4 | 0.94 | Upgrade
|
| Net Cash (Debt) | 785.79 | 712.28 | 425.68 | 339.29 | 593.52 | Upgrade
|
| Net Cash Growth | 10.32% | 67.33% | 25.46% | -42.84% | 1.66% | Upgrade
|
| Net Cash Per Share | 1.57 | 1.42 | 0.85 | 0.68 | 1.19 | Upgrade
|
| Filing Date Shares Outstanding | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Total Common Shares Outstanding | 500 | 500 | 500 | 500 | 500 | Upgrade
|
| Working Capital | 491.55 | 390.32 | 381.63 | 138.85 | 95.15 | Upgrade
|
| Book Value Per Share | 2.03 | 1.87 | 1.82 | 1.61 | 1.43 | Upgrade
|
| Tangible Book Value | 1,013 | 933.93 | 909.47 | 803.67 | 714.63 | Upgrade
|
| Tangible Book Value Per Share | 2.03 | 1.87 | 1.82 | 1.61 | 1.43 | Upgrade
|
| Buildings | - | 393.02 | 394.86 | 394.86 | 262.78 | Upgrade
|
| Machinery | - | 441.26 | 429.33 | 409.18 | 351.23 | Upgrade
|
| Construction In Progress | - | 0.46 | 0.54 | 14.8 | 74.18 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.