Agile Group Holdings Limited (HKG:3383)
Hong Kong
· Delayed Price · Currency is HKD 0.240
+0.007 (3.00%)
Apr 29, 2026, 3:59 PM HKT
Agile Group Holdings Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -12,513 | -11,851 | -10,372 | 7,696 | Upgrade
|
| Depreciation & Amortization | - | 1,037 | 1,149 | 1,288 | 1,272 | Upgrade
|
| Other Amortization | - | 56.59 | 21.2 | 17.36 | 33.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 3,446 | 3,414 | -231.21 | -4,963 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 2,780 | 1,190 | 4,617 | -200.38 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 2,314 | 3,536 | 2,890 | 878 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 653.67 | 1,444 | 757.45 | -794.24 | Upgrade
|
| Stock-Based Compensation | - | - | 21.68 | 132.99 | - | Upgrade
|
| Other Operating Activities | - | -3,509 | -6,205 | -5,082 | -2,343 | Upgrade
|
| Change in Accounts Receivable | - | 2,818 | 8,813 | -7,529 | -8,073 | Upgrade
|
| Change in Inventory | - | 21,568 | 15,708 | 13,409 | -3,950 | Upgrade
|
| Change in Accounts Payable | - | -3,973 | -5,330 | 5,460 | -4,783 | Upgrade
|
| Change in Unearned Revenue | - | -14,904 | -5,590 | 2,299 | 10,862 | Upgrade
|
| Change in Other Net Operating Assets | - | 1,592 | 4,336 | 4,757 | 5,294 | Upgrade
|
| Operating Cash Flow | - | 1,366 | 10,657 | 12,414 | 929.86 | Upgrade
|
| Operating Cash Flow Growth | - | -87.18% | -14.15% | 1235.01% | -71.88% | Upgrade
|
| Capital Expenditures | - | -1,596 | -1,435 | -2,966 | -1,943 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1,102 | 1,271 | 2,745 | 1,263 | Upgrade
|
| Cash Acquisitions | - | 17.3 | -164.44 | 53.71 | -595.41 | Upgrade
|
| Divestitures | - | 112.83 | 680.09 | 1,051 | -845.21 | Upgrade
|
| Investment in Securities | - | -421.81 | -783.48 | 3,824 | -12,288 | Upgrade
|
| Other Investing Activities | - | 239.04 | -390.55 | -1,053 | -1,875 | Upgrade
|
| Investing Cash Flow | - | -546.41 | -822.98 | 3,655 | -16,284 | Upgrade
|
| Short-Term Debt Issued | - | 358.05 | 231.86 | - | - | Upgrade
|
| Long-Term Debt Issued | - | 1,120 | 6,635 | 10,446 | 56,166 | Upgrade
|
| Total Debt Issued | - | 1,478 | 6,867 | 10,446 | 56,166 | Upgrade
|
| Short-Term Debt Repaid | - | -778.63 | -1,297 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,185 | -15,823 | -44,334 | -59,594 | Upgrade
|
| Total Debt Repaid | - | -5,964 | -17,120 | -44,334 | -59,594 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4,486 | -10,253 | -33,888 | -3,428 | Upgrade
|
| Issuance of Common Stock | - | - | 829.49 | 1,284 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | -645.78 | Upgrade
|
| Common Dividends Paid | - | - | - | -785.95 | -4,540 | Upgrade
|
| Other Financing Activities | - | -742.52 | -250.58 | 3,091 | 4,867 | Upgrade
|
| Financing Cash Flow | - | -5,229 | -9,675 | -30,300 | -3,747 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 3.83 | 14.77 | -109.08 | -22.51 | Upgrade
|
| Net Cash Flow | - | -4,405 | 174.05 | -14,340 | -19,123 | Upgrade
|
| Free Cash Flow | - | -229.56 | 9,222 | 9,448 | -1,013 | Upgrade
|
| Free Cash Flow Growth | - | - | -2.40% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -0.53% | 21.29% | 17.48% | -1.39% | Upgrade
|
| Free Cash Flow Per Share | - | -0.04 | 1.92 | 2.41 | -0.26 | Upgrade
|
| Cash Interest Paid | - | 1,537 | 4,383 | 4,641 | 6,799 | Upgrade
|
| Cash Income Tax Paid | - | 2,276 | 2,267 | 2,888 | 5,706 | Upgrade
|
| Levered Free Cash Flow | - | -427.29 | 14,810 | 17,921 | -11,234 | Upgrade
|
| Unlevered Free Cash Flow | - | -309.06 | 15,090 | 18,167 | -9,796 | Upgrade
|
| Change in Working Capital | - | 7,100 | 17,936 | 18,396 | -649.22 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.