Tycoon Group Holdings Limited (HKG:3390)
Hong Kong
· Delayed Price · Currency is HKD 0.285
0.00 (0.00%)
Mar 10, 2026, 10:16 AM HKT
Tycoon Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2017 |
| Revenue | 951.11 | 876.04 | 1,199 | 1,186 | 888.87 | 505.99 | Upgrade
|
| Revenue Growth (YoY) | -1.68% | -26.91% | 1.05% | 33.45% | 75.67% | -27.79% | Upgrade
|
| Cost of Revenue | 697.06 | 643.38 | 877.55 | 924.65 | 737.17 | 452.68 | Upgrade
|
| Gross Profit | 254.05 | 232.66 | 321.1 | 261.54 | 151.7 | 53.31 | Upgrade
|
| Selling, General & Admin | 249.58 | 205.2 | 193.05 | 194.3 | 162.36 | 95.1 | Upgrade
|
| Other Operating Expenses | 2.5 | -0.47 | -1.4 | -1.7 | -3.19 | -6.23 | Upgrade
|
| Operating Expenses | 252.08 | 204.74 | 191.66 | 192.6 | 159.17 | 88.87 | Upgrade
|
| Operating Income | 1.97 | 27.92 | 129.45 | 68.94 | -7.47 | -35.56 | Upgrade
|
| Interest Expense | -23.75 | -21.24 | -23.42 | -11.32 | -6.26 | -4.85 | Upgrade
|
| Interest & Investment Income | 1.6 | 1.6 | 3.48 | 0.14 | - | - | Upgrade
|
| Earnings From Equity Investments | -10.87 | -3.3 | 4.56 | -3.19 | -3.45 | -1.8 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.53 | -0.53 | -1.48 | -0.12 | -0.72 | -0.97 | Upgrade
|
| EBT Excluding Unusual Items | -31.58 | 4.46 | 112.6 | 54.45 | -17.9 | -43.18 | Upgrade
|
| Gain (Loss) on Sale of Investments | 5.27 | 0.84 | 18.01 | -5.49 | 0.2 | 0.58 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 186.34 | - | 0.2 | 0.76 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -26.63 | Upgrade
|
| Other Unusual Items | 0.17 | 0.17 | 0.75 | 1.41 | - | - | Upgrade
|
| Pretax Income | -26.14 | 5.46 | 317.7 | 50.37 | -17.5 | -68.47 | Upgrade
|
| Income Tax Expense | -3.38 | -0.57 | 20.37 | 6.74 | -0.1 | -7.5 | Upgrade
|
| Earnings From Continuing Operations | -22.76 | 6.03 | 297.32 | 43.63 | -17.4 | -60.97 | Upgrade
|
| Minority Interest in Earnings | -3 | -2.79 | -0 | 0.12 | -1.41 | -0.17 | Upgrade
|
| Net Income | -25.75 | 3.24 | 297.32 | 43.75 | -18.82 | -61.13 | Upgrade
|
| Net Income to Common | -25.75 | 3.24 | 297.32 | 43.75 | -18.82 | -61.13 | Upgrade
|
| Net Income Growth | - | -98.91% | 579.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 791 | 776 | 781 | 781 | 780 | 733 | Upgrade
|
| Shares Outstanding (Diluted) | 791 | 783 | 787 | 785 | 780 | 733 | Upgrade
|
| Shares Change (YoY) | 0.93% | -0.52% | 0.24% | 0.62% | 6.42% | 20.63% | Upgrade
|
| EPS (Basic) | -0.03 | 0.00 | 0.38 | 0.06 | -0.02 | -0.08 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.00 | 0.38 | 0.06 | -0.02 | -0.08 | Upgrade
|
| EPS Growth | - | -98.95% | 578.21% | - | - | - | Upgrade
|
| Free Cash Flow | -27.39 | -78.94 | 7.97 | -53.64 | -44.1 | -114.78 | Upgrade
|
| Free Cash Flow Per Share | -0.04 | -0.10 | 0.01 | -0.07 | -0.06 | -0.16 | Upgrade
|
| Dividend Per Share | - | - | 0.070 | 0.030 | - | - | Upgrade
|
| Dividend Growth | - | - | 133.33% | - | - | - | Upgrade
|
| Gross Margin | 26.71% | 26.56% | 26.79% | 22.05% | 17.07% | 10.54% | Upgrade
|
| Operating Margin | 0.21% | 3.19% | 10.80% | 5.81% | -0.84% | -7.03% | Upgrade
|
| Profit Margin | -2.71% | 0.37% | 24.80% | 3.69% | -2.12% | -12.08% | Upgrade
|
| Free Cash Flow Margin | -2.88% | -9.01% | 0.66% | -4.52% | -4.96% | -22.68% | Upgrade
|
| EBITDA | 10.98 | 34.25 | 137.21 | 76.15 | -0.73 | -30.95 | Upgrade
|
| EBITDA Margin | 1.15% | 3.91% | 11.45% | 6.42% | -0.08% | -6.12% | Upgrade
|
| D&A For EBITDA | 9.01 | 6.33 | 7.76 | 7.2 | 6.74 | 4.61 | Upgrade
|
| EBIT | 1.97 | 27.92 | 129.45 | 68.94 | -7.47 | -35.56 | Upgrade
|
| EBIT Margin | 0.21% | 3.19% | 10.80% | 5.81% | -0.84% | -7.03% | Upgrade
|
| Effective Tax Rate | - | - | 6.41% | 13.37% | - | - | Upgrade
|
| Advertising Expenses | - | 43.53 | 42.87 | 40.61 | 29.28 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.