Tycoon Group Holdings Limited (HKG:3390)
0.270
0.00 (0.00%)
Apr 29, 2026, 3:59 PM HKT
Tycoon Group Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 1,097 | 876.04 | 1,199 | 1,186 | 888.87 | Upgrade
|
| Revenue Growth (YoY) | 25.18% | -26.91% | 1.05% | 33.45% | 75.67% | Upgrade
|
| Cost of Revenue | 826.6 | 643.38 | 877.55 | 924.65 | 737.17 | Upgrade
|
| Gross Profit | 270.04 | 232.66 | 321.1 | 261.54 | 151.7 | Upgrade
|
| Selling, General & Admin | 230.79 | 205.2 | 193.05 | 194.3 | 162.36 | Upgrade
|
| Other Operating Expenses | -2.65 | -0.47 | -1.4 | -1.7 | -3.19 | Upgrade
|
| Operating Expenses | 228.15 | 204.74 | 191.66 | 192.6 | 159.17 | Upgrade
|
| Operating Income | 41.89 | 27.92 | 129.45 | 68.94 | -7.47 | Upgrade
|
| Interest Expense | -22.04 | -21.24 | -23.42 | -11.32 | -6.26 | Upgrade
|
| Interest & Investment Income | 0.07 | 1.6 | 3.48 | 0.14 | - | Upgrade
|
| Earnings From Equity Investments | -4.02 | -3.3 | 4.56 | -3.19 | -3.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.89 | -0.53 | -1.48 | -0.12 | -0.72 | Upgrade
|
| EBT Excluding Unusual Items | 13.02 | 4.46 | 112.6 | 54.45 | -17.9 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.44 | 0.84 | 18.01 | -5.49 | 0.2 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | - | 186.34 | - | 0.2 | Upgrade
|
| Other Unusual Items | 0.03 | 0.17 | 0.75 | 1.41 | - | Upgrade
|
| Pretax Income | 17.47 | 5.46 | 317.7 | 50.37 | -17.5 | Upgrade
|
| Income Tax Expense | 1.99 | -0.57 | 20.37 | 6.74 | -0.1 | Upgrade
|
| Earnings From Continuing Operations | 15.48 | 6.03 | 297.32 | 43.63 | -17.4 | Upgrade
|
| Minority Interest in Earnings | 0.19 | -2.79 | -0 | 0.12 | -1.41 | Upgrade
|
| Net Income | 15.67 | 3.24 | 297.32 | 43.75 | -18.82 | Upgrade
|
| Net Income to Common | 15.67 | 3.24 | 297.32 | 43.75 | -18.82 | Upgrade
|
| Net Income Growth | 383.64% | -98.91% | 579.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 836 | 776 | 781 | 781 | 780 | Upgrade
|
| Shares Outstanding (Diluted) | 841 | 783 | 787 | 785 | 780 | Upgrade
|
| Shares Change (YoY) | 7.46% | -0.52% | 0.24% | 0.62% | 6.42% | Upgrade
|
| EPS (Basic) | 0.02 | 0.00 | 0.38 | 0.06 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.00 | 0.38 | 0.06 | -0.02 | Upgrade
|
| EPS Growth | 368.63% | -98.95% | 578.21% | - | - | Upgrade
|
| Free Cash Flow | 96.47 | -78.94 | 7.97 | -53.64 | -44.1 | Upgrade
|
| Free Cash Flow Per Share | 0.12 | -0.10 | 0.01 | -0.07 | -0.06 | Upgrade
|
| Dividend Per Share | - | - | 0.070 | 0.030 | - | Upgrade
|
| Dividend Growth | - | - | 133.33% | - | - | Upgrade
|
| Gross Margin | 24.62% | 26.56% | 26.79% | 22.05% | 17.07% | Upgrade
|
| Operating Margin | 3.82% | 3.19% | 10.80% | 5.81% | -0.84% | Upgrade
|
| Profit Margin | 1.43% | 0.37% | 24.80% | 3.69% | -2.12% | Upgrade
|
| Free Cash Flow Margin | 8.80% | -9.01% | 0.66% | -4.52% | -4.96% | Upgrade
|
| EBITDA | 55.89 | 34.25 | 137.21 | 76.15 | -0.73 | Upgrade
|
| EBITDA Margin | 5.10% | 3.91% | 11.45% | 6.42% | -0.08% | Upgrade
|
| D&A For EBITDA | 14 | 6.33 | 7.76 | 7.2 | 6.74 | Upgrade
|
| EBIT | 41.89 | 27.92 | 129.45 | 68.94 | -7.47 | Upgrade
|
| EBIT Margin | 3.82% | 3.19% | 10.80% | 5.81% | -0.84% | Upgrade
|
| Effective Tax Rate | 11.38% | - | 6.41% | 13.37% | - | Upgrade
|
| Advertising Expenses | 27.57 | 43.53 | 42.87 | 40.61 | 29.28 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.