Legend Holdings Corporation (HKG:3396)
Hong Kong
· Delayed Price · Currency is HKD 9.85
+0.11 (1.13%)
Apr 29, 2026, 4:08 PM HKT
Legend Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 602,012 | 508,952 | 431,637 | 480,695 | 487,259 | Upgrade
|
| Other Revenue | 11,182 | 13,152 | 11,202 | 5,073 | 3,968 | Upgrade
|
| Revenue | 613,194 | 522,103 | 442,840 | 485,768 | 491,228 | Upgrade
|
| Revenue Growth (YoY) | 17.45% | 17.90% | -8.84% | -1.11% | 17.17% | Upgrade
|
| Cost of Revenue | 510,386 | 427,638 | 359,162 | 398,575 | 404,630 | Upgrade
|
| Gross Profit | 102,808 | 94,466 | 83,677 | 87,193 | 86,597 | Upgrade
|
| Selling, General & Admin | 75,993 | 68,807 | 62,669 | 64,281 | 64,232 | Upgrade
|
| Other Operating Expenses | 1,639 | 1,083 | 1,005 | 361.4 | 1,051 | Upgrade
|
| Operating Expenses | 77,631 | 69,891 | 63,674 | 64,642 | 65,283 | Upgrade
|
| Operating Income | 25,177 | 24,575 | 20,003 | 22,551 | 21,315 | Upgrade
|
| Interest Expense | -12,863 | -15,098 | -12,576 | -7,418 | -6,384 | Upgrade
|
| Interest & Investment Income | 4,976 | 2,084 | 2,194 | 1,460 | 7,818 | Upgrade
|
| Earnings From Equity Investments | 582.79 | 281.34 | -488.58 | 147.78 | 977.94 | Upgrade
|
| Currency Exchange Gain (Loss) | -328.13 | -81.94 | -598.96 | -1,134 | -958.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -3,078 | -3,274 | -2,537 | -1,062 | -940.94 | Upgrade
|
| EBT Excluding Unusual Items | 14,467 | 8,486 | 5,997 | 14,546 | 21,827 | Upgrade
|
| Merger & Restructuring Charges | -414.52 | -454.18 | -1,502 | -23.63 | -49.53 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -1,810 | -2,991 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -188.21 | 14.59 | -137.58 | -96.33 | 254.68 | Upgrade
|
| Asset Writedown | -351.6 | -354.48 | -122.88 | 1,414 | 57.74 | Upgrade
|
| Pretax Income | 13,512 | 7,692 | 2,424 | 12,849 | 22,090 | Upgrade
|
| Income Tax Expense | 3,713 | 9.04 | 1,794 | 2,455 | 6,042 | Upgrade
|
| Earnings From Continuing Operations | 9,799 | 7,683 | 630.31 | 10,394 | 16,049 | Upgrade
|
| Net Income to Company | 9,799 | 7,683 | 630.31 | 10,394 | 16,049 | Upgrade
|
| Minority Interest in Earnings | -8,738 | -7,550 | -4,505 | -9,227 | -10,294 | Upgrade
|
| Net Income | 1,061 | 133.23 | -3,874 | 1,167 | 5,755 | Upgrade
|
| Net Income to Common | 1,061 | 133.23 | -3,874 | 1,167 | 5,755 | Upgrade
|
| Net Income Growth | 696.21% | - | - | -79.72% | 37.49% | Upgrade
|
| Shares Outstanding (Basic) | 2,350 | 2,349 | 2,344 | 2,339 | 2,339 | Upgrade
|
| Shares Outstanding (Diluted) | 2,350 | 2,349 | 2,347 | 2,348 | 2,341 | Upgrade
|
| Shares Change (YoY) | 0.05% | 0.07% | -0.02% | 0.31% | 0.07% | Upgrade
|
| EPS (Basic) | 0.45 | 0.06 | -1.65 | 0.50 | 2.46 | Upgrade
|
| EPS (Diluted) | 0.32 | -0.01 | -1.68 | 0.37 | 2.28 | Upgrade
|
| EPS Growth | - | - | - | -83.78% | 40.83% | Upgrade
|
| Free Cash Flow | 8,781 | 14,296 | -5,821 | 33,256 | 12,311 | Upgrade
|
| Free Cash Flow Per Share | 3.74 | 6.09 | -2.48 | 14.16 | 5.26 | Upgrade
|
| Dividend Per Share | 0.100 | - | - | 0.200 | 0.400 | Upgrade
|
| Dividend Growth | - | - | - | -50.00% | 11.11% | Upgrade
|
| Gross Margin | 16.77% | 18.09% | 18.90% | 17.95% | 17.63% | Upgrade
|
| Operating Margin | 4.11% | 4.71% | 4.52% | 4.64% | 4.34% | Upgrade
|
| Profit Margin | 0.17% | 0.03% | -0.88% | 0.24% | 1.17% | Upgrade
|
| Free Cash Flow Margin | 1.43% | 2.74% | -1.31% | 6.85% | 2.51% | Upgrade
|
| EBITDA | 36,410 | 33,547 | 28,165 | 30,231 | 28,272 | Upgrade
|
| EBITDA Margin | 5.94% | 6.42% | 6.36% | 6.22% | 5.75% | Upgrade
|
| D&A For EBITDA | 11,232 | 8,972 | 8,162 | 7,680 | 6,957 | Upgrade
|
| EBIT | 25,177 | 24,575 | 20,003 | 22,551 | 21,315 | Upgrade
|
| EBIT Margin | 4.11% | 4.71% | 4.52% | 4.64% | 4.34% | Upgrade
|
| Effective Tax Rate | 27.48% | 0.12% | 74.00% | 19.11% | 27.35% | Upgrade
|
| Revenue as Reported | - | 512,806 | 436,012 | 483,663 | 489,872 | Upgrade
|
| Advertising Expenses | 8,899 | 7,490 | 5,907 | 7,060 | 6,963 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.