Meituan (HKG:3690)
Hong Kong
· Delayed Price · Currency is HKD 83.15
+2.85 (3.55%)
Apr 29, 2026, 4:08 PM HKT
Meituan Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 364,855 | 337,592 | 276,745 | 219,955 | 179,128 | Upgrade
|
| Revenue Growth (YoY) | 8.08% | 21.99% | 25.82% | 22.79% | 56.04% | Upgrade
|
| Cost of Revenue | 253,846 | 207,807 | 179,554 | 158,202 | 136,654 | Upgrade
|
| Gross Profit | 111,009 | 129,785 | 97,191 | 61,753 | 42,474 | Upgrade
|
| Selling, General & Admin | 114,850 | 74,704 | 67,989 | 49,517 | 49,296 | Upgrade
|
| Research & Development | 25,998 | 21,054 | 21,201 | 20,740 | 16,676 | Upgrade
|
| Other Operating Expenses | 1,196 | 868.04 | -996.27 | -1,900 | 2,447 | Upgrade
|
| Operating Expenses | 142,045 | 96,626 | 88,194 | 68,357 | 68,418 | Upgrade
|
| Operating Income | -31,036 | 33,159 | 8,997 | -6,604 | -25,944 | Upgrade
|
| Interest Expense | -1,886 | -1,337 | -1,424 | -1,583 | -1,081 | Upgrade
|
| Interest & Investment Income | 2,012 | 1,292 | 818.99 | 657.91 | 546.04 | Upgrade
|
| Earnings From Equity Investments | 78.89 | 1,186 | 1,213 | 35.85 | 145.62 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,761 | -197.63 | 75 | 354.27 | -34.98 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.91 | -0.1 | -1.3 | -45.64 | -50.24 | Upgrade
|
| EBT Excluding Unusual Items | -29,072 | 34,101 | 9,679 | -7,185 | -26,418 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4,234 | 3,884 | 4,343 | 429.03 | 2,852 | Upgrade
|
| Pretax Income | -24,838 | 37,985 | 14,022 | -6,756 | -23,566 | Upgrade
|
| Income Tax Expense | -1,483 | 2,177 | 164.54 | -70.19 | -30.28 | Upgrade
|
| Earnings From Continuing Operations | -23,354 | 35,808 | 13,857 | -6,685 | -23,536 | Upgrade
|
| Net Income to Company | -23,354 | 35,808 | 13,857 | -6,685 | -23,536 | Upgrade
|
| Minority Interest in Earnings | -0.82 | -1.14 | -1.5 | -0.79 | -2.18 | Upgrade
|
| Net Income | -23,355 | 35,807 | 13,856 | -6,686 | -23,538 | Upgrade
|
| Net Income to Common | -23,355 | 35,807 | 13,856 | -6,686 | -23,538 | Upgrade
|
| Net Income Growth | - | 158.43% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6,077 | 6,125 | 6,213 | 6,157 | 6,038 | Upgrade
|
| Shares Outstanding (Diluted) | 6,077 | 6,226 | 6,300 | 6,157 | 6,038 | Upgrade
|
| Shares Change (YoY) | -2.39% | -1.18% | 2.33% | 1.97% | 0.57% | Upgrade
|
| EPS (Basic) | -3.84 | 5.85 | 2.23 | -1.09 | -3.90 | Upgrade
|
| EPS (Diluted) | -3.92 | 5.66 | 2.11 | -1.09 | -3.90 | Upgrade
|
| EPS Growth | - | 168.72% | - | - | - | Upgrade
|
| Free Cash Flow | -27,086 | 46,147 | 33,642 | 5,680 | -13,022 | Upgrade
|
| Free Cash Flow Per Share | -4.46 | 7.41 | 5.34 | 0.92 | -2.16 | Upgrade
|
| Gross Margin | 30.43% | 38.44% | 35.12% | 28.07% | 23.71% | Upgrade
|
| Operating Margin | -8.51% | 9.82% | 3.25% | -3.00% | -14.48% | Upgrade
|
| Profit Margin | -6.40% | 10.61% | 5.01% | -3.04% | -13.14% | Upgrade
|
| Free Cash Flow Margin | -7.42% | 13.67% | 12.16% | 2.58% | -7.27% | Upgrade
|
| EBITDA | -24,047 | 38,473 | 14,050 | 340.71 | -19,439 | Upgrade
|
| EBITDA Margin | -6.59% | 11.40% | 5.08% | 0.15% | -10.85% | Upgrade
|
| D&A For EBITDA | 6,989 | 5,314 | 5,053 | 6,944 | 6,505 | Upgrade
|
| EBIT | -31,036 | 33,159 | 8,997 | -6,604 | -25,944 | Upgrade
|
| EBIT Margin | -8.51% | 9.82% | 3.25% | -3.00% | -14.48% | Upgrade
|
| Effective Tax Rate | - | 5.73% | 1.17% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.