Beijing Enterprises Urban Resources Group Limited (HKG:3718)
Hong Kong
· Delayed Price · Currency is HKD 0.450
0.00 (0.00%)
Apr 29, 2026, 4:08 PM HKT
HKG:3718 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 6,293 | 6,028 | 5,058 | 4,253 | 3,625 | Upgrade
|
| Revenue Growth (YoY) | 4.41% | 19.18% | 18.91% | 17.32% | 22.31% | Upgrade
|
| Cost of Revenue | 5,075 | 4,881 | 4,033 | 3,394 | 2,680 | Upgrade
|
| Gross Profit | 1,218 | 1,147 | 1,025 | 859.3 | 945.37 | Upgrade
|
| Selling, General & Admin | 560.1 | 606.9 | 549.99 | 428.82 | 367.34 | Upgrade
|
| Other Operating Expenses | 73.04 | 46.68 | 32.84 | 43.45 | 9.05 | Upgrade
|
| Operating Expenses | 633.14 | 653.57 | 582.82 | 472.26 | 376.39 | Upgrade
|
| Operating Income | 584.85 | 493.26 | 441.9 | 387.04 | 568.98 | Upgrade
|
| Interest Expense | -72.77 | -107.14 | -107.2 | -90.03 | -66.4 | Upgrade
|
| Interest & Investment Income | 4.06 | 9.69 | 16.56 | 17.85 | 26.93 | Upgrade
|
| Earnings From Equity Investments | 1.32 | -0.93 | 0.44 | 1.24 | 2.12 | Upgrade
|
| Other Non Operating Income (Expenses) | 35.52 | 34.14 | 66.14 | 46 | 57.02 | Upgrade
|
| EBT Excluding Unusual Items | 552.98 | 429.01 | 417.85 | 362.11 | 588.66 | Upgrade
|
| Impairment of Goodwill | - | -237.68 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 54.8 | 3.93 | 7.54 | 2.97 | -2.86 | Upgrade
|
| Asset Writedown | -161.54 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | - | - | 2.62 | - | Upgrade
|
| Pretax Income | 446.24 | 195.26 | 425.38 | 367.7 | 585.8 | Upgrade
|
| Income Tax Expense | 164.25 | 108.91 | 86.04 | 96.21 | 111.52 | Upgrade
|
| Earnings From Continuing Operations | 281.99 | 86.35 | 339.34 | 271.5 | 474.27 | Upgrade
|
| Net Income to Company | 281.99 | 86.35 | 339.34 | 271.5 | 474.27 | Upgrade
|
| Minority Interest in Earnings | -60.89 | -60.66 | -54.61 | -32.92 | -65.28 | Upgrade
|
| Net Income | 221.1 | 25.69 | 284.73 | 238.58 | 408.99 | Upgrade
|
| Net Income to Common | 221.1 | 25.69 | 284.73 | 238.58 | 408.99 | Upgrade
|
| Net Income Growth | 760.56% | -90.98% | 19.35% | -41.67% | 13.80% | Upgrade
|
| Shares Outstanding (Basic) | 3,557 | 3,558 | 3,600 | 3,600 | 3,600 | Upgrade
|
| Shares Outstanding (Diluted) | 3,557 | 3,558 | 3,600 | 3,600 | 3,600 | Upgrade
|
| Shares Change (YoY) | -0.04% | -1.16% | -0.00% | - | 0.97% | Upgrade
|
| EPS (Basic) | 0.06 | 0.01 | 0.08 | 0.07 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.06 | 0.01 | 0.08 | 0.07 | 0.11 | Upgrade
|
| EPS Growth | 761.01% | -90.87% | 19.35% | -41.67% | 12.71% | Upgrade
|
| Free Cash Flow | - | 57.19 | -227.16 | -255.57 | -308.81 | Upgrade
|
| Free Cash Flow Per Share | - | 0.02 | -0.06 | -0.07 | -0.09 | Upgrade
|
| Dividend Per Share | 0.034 | 0.023 | 0.025 | 0.018 | 0.024 | Upgrade
|
| Dividend Growth | 45.36% | -4.15% | 38.53% | -27.62% | - | Upgrade
|
| Gross Margin | 19.35% | 19.03% | 20.26% | 20.20% | 26.08% | Upgrade
|
| Operating Margin | 9.29% | 8.18% | 8.74% | 9.10% | 15.69% | Upgrade
|
| Profit Margin | 3.51% | 0.43% | 5.63% | 5.61% | 11.28% | Upgrade
|
| Free Cash Flow Margin | - | 0.95% | -4.49% | -6.01% | -8.52% | Upgrade
|
| EBITDA | 1,147 | 1,055 | 954.75 | 795.89 | 886.64 | Upgrade
|
| EBITDA Margin | 18.22% | 17.50% | 18.88% | 18.71% | 24.46% | Upgrade
|
| D&A For EBITDA | 561.71 | 561.71 | 512.85 | 408.85 | 317.66 | Upgrade
|
| EBIT | 584.85 | 493.26 | 441.9 | 387.04 | 568.98 | Upgrade
|
| EBIT Margin | 9.29% | 8.18% | 8.74% | 9.10% | 15.69% | Upgrade
|
| Effective Tax Rate | 36.81% | 55.78% | 20.23% | 26.16% | 19.04% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.