Hanking Gold International Limited (HKG:3788)
Hong Kong
· Delayed Price · Currency is HKD 3.630
+0.180 (5.22%)
Apr 29, 2026, 4:08 PM HKT
HKG:3788 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,560 | 2,484 | 3,028 | 2,602 | 3,127 | Upgrade
|
| Revenue Growth (YoY) | 3.03% | -17.96% | 16.38% | -16.79% | 16.84% | Upgrade
|
| Cost of Revenue | 1,869 | 1,811 | 2,406 | 2,244 | 1,911 | Upgrade
|
| Gross Profit | 690.39 | 673.56 | 621.95 | 358 | 1,215 | Upgrade
|
| Selling, General & Admin | 350.62 | 296.45 | 322.62 | 278.73 | 312.67 | Upgrade
|
| Research & Development | 0.35 | 2.26 | 2.98 | 11.49 | 7.96 | Upgrade
|
| Other Operating Expenses | - | - | - | 1.7 | 1.49 | Upgrade
|
| Operating Expenses | 356.32 | 297.58 | 320.26 | 303.6 | 324.29 | Upgrade
|
| Operating Income | 334.06 | 375.98 | 301.69 | 54.4 | 891.06 | Upgrade
|
| Interest Expense | -69.43 | -67.52 | -70.13 | -66.79 | -76.93 | Upgrade
|
| Interest & Investment Income | 12.64 | 10.22 | 20.97 | 18 | 12.72 | Upgrade
|
| Earnings From Equity Investments | 0.51 | -4.47 | -4.15 | -0.79 | -3.66 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.42 | -0.05 | -1.83 | 3.23 | -1.31 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.22 | -4.17 | -10.08 | 5.78 | -19.96 | Upgrade
|
| EBT Excluding Unusual Items | 282.58 | 309.98 | 236.48 | 13.84 | 801.93 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.1 | -6.88 | -18.87 | -1.22 | -0.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.59 | -3.98 | -0.2 | -1.4 | 34.32 | Upgrade
|
| Asset Writedown | -0.31 | - | -11.81 | -18.82 | -22.56 | Upgrade
|
| Other Unusual Items | 1.5 | - | -2 | - | - | Upgrade
|
| Pretax Income | 282.28 | 299.12 | 203.61 | -7.6 | 812.84 | Upgrade
|
| Income Tax Expense | 113.51 | 123.57 | 52.71 | 45.41 | 153.44 | Upgrade
|
| Earnings From Continuing Operations | 168.77 | 175.55 | 150.9 | -53.01 | 659.4 | Upgrade
|
| Net Income to Company | 168.77 | 175.55 | 150.9 | -53.01 | 659.4 | Upgrade
|
| Minority Interest in Earnings | 3.38 | 5.39 | 0.9 | 1.71 | -0.45 | Upgrade
|
| Net Income | 172.15 | 180.94 | 151.8 | -51.3 | 658.96 | Upgrade
|
| Net Income to Common | 172.15 | 180.94 | 151.8 | -51.3 | 658.96 | Upgrade
|
| Net Income Growth | -4.86% | 19.20% | - | - | 73.67% | Upgrade
|
| Shares Outstanding (Basic) | 1,940 | 1,920 | 1,926 | 1,934 | 1,943 | Upgrade
|
| Shares Outstanding (Diluted) | 1,940 | 1,920 | 1,926 | 1,934 | 1,943 | Upgrade
|
| Shares Change (YoY) | 1.00% | -0.27% | -0.42% | -0.47% | 6.31% | Upgrade
|
| EPS (Basic) | 0.09 | 0.09 | 0.08 | -0.03 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.09 | 0.09 | 0.08 | -0.03 | 0.34 | Upgrade
|
| EPS Growth | -5.80% | 19.53% | - | - | 63.36% | Upgrade
|
| Free Cash Flow | 36.97 | 116.92 | 276.75 | 273.64 | 906.65 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.06 | 0.14 | 0.14 | 0.47 | Upgrade
|
| Dividend Per Share | - | 0.038 | 0.036 | 0.018 | 0.147 | Upgrade
|
| Dividend Growth | - | 3.52% | 105.23% | -87.94% | 45.12% | Upgrade
|
| Gross Margin | 26.97% | 27.11% | 20.54% | 13.76% | 38.87% | Upgrade
|
| Operating Margin | 13.05% | 15.14% | 9.96% | 2.09% | 28.50% | Upgrade
|
| Profit Margin | 6.73% | 7.28% | 5.01% | -1.97% | 21.08% | Upgrade
|
| Free Cash Flow Margin | 1.44% | 4.71% | 9.14% | 10.52% | 29.00% | Upgrade
|
| EBITDA | 472.07 | 500.86 | 449 | 197.33 | 1,063 | Upgrade
|
| EBITDA Margin | 18.44% | 20.16% | 14.83% | 7.58% | 34.01% | Upgrade
|
| D&A For EBITDA | 138.01 | 124.88 | 147.31 | 142.93 | 172.15 | Upgrade
|
| EBIT | 334.06 | 375.98 | 301.69 | 54.4 | 891.06 | Upgrade
|
| EBIT Margin | 13.05% | 15.14% | 9.96% | 2.09% | 28.50% | Upgrade
|
| Effective Tax Rate | 40.21% | 41.31% | 25.89% | - | 18.88% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.