Ming Fai International Holdings Limited (HKG:3828)
Hong Kong
· Delayed Price · Currency is HKD 0.800
0.00 (0.00%)
Apr 29, 2026, 3:49 PM HKT
HKG:3828 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 2,239 | 2,311 | 2,067 | 1,793 | 1,436 | Upgrade
|
| Revenue Growth (YoY) | -3.14% | 11.80% | 15.29% | 24.88% | 6.11% | Upgrade
|
| Cost of Revenue | 1,754 | 1,731 | 1,566 | 1,368 | 1,166 | Upgrade
|
| Gross Profit | 484.67 | 579.9 | 501.74 | 424.81 | 269.65 | Upgrade
|
| Selling, General & Admin | 375.18 | 402.13 | 370.15 | 330.39 | 317.59 | Upgrade
|
| Other Operating Expenses | -11.24 | -4.09 | -3.75 | -12.76 | -8.27 | Upgrade
|
| Operating Expenses | 363.94 | 409.87 | 364.89 | 332.98 | 357.31 | Upgrade
|
| Operating Income | 120.73 | 170.02 | 136.86 | 91.83 | -87.66 | Upgrade
|
| Interest Expense | -1.32 | -2.89 | -6.25 | -4.72 | -2.43 | Upgrade
|
| Interest & Investment Income | 3.83 | 5.15 | 5.92 | 0.59 | 0.96 | Upgrade
|
| Earnings From Equity Investments | 2.11 | 1.38 | 0.35 | 0.3 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | 125.35 | 173.67 | 136.87 | 88.01 | -89.65 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -4.76 | Upgrade
|
| Asset Writedown | -0.14 | 0.26 | - | 1.97 | - | Upgrade
|
| Other Unusual Items | - | 3.63 | 7.21 | - | - | Upgrade
|
| Pretax Income | 125.21 | 177.56 | 144.07 | 89.99 | -94.41 | Upgrade
|
| Income Tax Expense | 26.59 | 38.45 | 48.44 | 20.14 | 3.52 | Upgrade
|
| Earnings From Continuing Operations | 98.62 | 139.11 | 95.63 | 69.84 | -97.93 | Upgrade
|
| Minority Interest in Earnings | 2.11 | 4.12 | 8.55 | 5.67 | 4.39 | Upgrade
|
| Net Income | 100.74 | 143.23 | 104.18 | 75.51 | -93.54 | Upgrade
|
| Net Income to Common | 100.74 | 143.23 | 104.18 | 75.51 | -93.54 | Upgrade
|
| Net Income Growth | -29.67% | 37.48% | 37.97% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 724 | 724 | 724 | 726 | 729 | Upgrade
|
| Shares Outstanding (Diluted) | 724 | 724 | 724 | 726 | 729 | Upgrade
|
| Shares Change (YoY) | - | - | -0.26% | -0.43% | -0.07% | Upgrade
|
| EPS (Basic) | 0.14 | 0.20 | 0.14 | 0.10 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.20 | 0.14 | 0.10 | -0.13 | Upgrade
|
| EPS Growth | -29.75% | 37.48% | 38.39% | - | - | Upgrade
|
| Free Cash Flow | - | 35.34 | 171.05 | 105.55 | -142.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.05 | 0.24 | 0.14 | -0.20 | Upgrade
|
| Dividend Per Share | 0.070 | 0.100 | 0.070 | 0.040 | - | Upgrade
|
| Dividend Growth | -30.00% | 42.86% | 75.00% | - | - | Upgrade
|
| Gross Margin | 21.65% | 25.09% | 24.27% | 23.69% | 18.78% | Upgrade
|
| Operating Margin | 5.39% | 7.36% | 6.62% | 5.12% | -6.11% | Upgrade
|
| Profit Margin | 4.50% | 6.20% | 5.04% | 4.21% | -6.51% | Upgrade
|
| Free Cash Flow Margin | - | 1.53% | 8.27% | 5.89% | -9.96% | Upgrade
|
| EBITDA | 179.96 | 229.25 | 189.42 | 147.16 | -31.57 | Upgrade
|
| EBITDA Margin | 8.04% | 9.92% | 9.16% | 8.21% | -2.20% | Upgrade
|
| D&A For EBITDA | 59.23 | 59.23 | 52.57 | 55.32 | 56.09 | Upgrade
|
| EBIT | 120.73 | 170.02 | 136.86 | 91.83 | -87.66 | Upgrade
|
| EBIT Margin | 5.39% | 7.36% | 6.62% | 5.12% | -6.11% | Upgrade
|
| Effective Tax Rate | 21.24% | 21.65% | 33.62% | 22.39% | - | Upgrade
|
| Advertising Expenses | 5.42 | 8.07 | 15.65 | 16.9 | 22.33 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.