China Harmony Auto Holding Limited (HKG:3836)
Hong Kong
· Delayed Price · Currency is HKD 1.010
-0.040 (-3.81%)
Apr 29, 2026, 4:08 PM HKT
HKG:3836 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,617 | 1,121 | 1,065 | 1,186 | 1,657 | Upgrade
|
| Trading Asset Securities | 2.17 | 2.96 | - | - | 81.5 | Upgrade
|
| Cash & Short-Term Investments | 1,619 | 1,124 | 1,065 | 1,186 | 1,738 | Upgrade
|
| Cash Growth | 44.11% | 5.46% | -10.17% | -31.76% | -4.53% | Upgrade
|
| Accounts Receivable | 533.8 | 460.25 | 463.2 | 461.08 | 380.61 | Upgrade
|
| Other Receivables | 1,560 | 1,758 | 1,630 | 1,351 | 1,232 | Upgrade
|
| Receivables | 2,093 | 2,218 | 2,369 | 1,818 | 2,527 | Upgrade
|
| Inventory | 2,352 | 1,922 | 1,480 | 1,540 | 1,130 | Upgrade
|
| Other Current Assets | 1,342 | 1,760 | 1,423 | 1,398 | 1,702 | Upgrade
|
| Total Current Assets | 7,407 | 7,023 | 6,336 | 5,942 | 7,097 | Upgrade
|
| Property, Plant & Equipment | 4,769 | 4,531 | 3,697 | 3,814 | 3,878 | Upgrade
|
| Long-Term Investments | 32.72 | 33.81 | 47.15 | 10.86 | 1,240 | Upgrade
|
| Goodwill | 197.57 | 195.78 | 149.99 | 141.79 | 141.79 | Upgrade
|
| Other Intangible Assets | 130.59 | 136.2 | 141.6 | 147.12 | 149.67 | Upgrade
|
| Long-Term Accounts Receivable | 212.05 | 184.04 | 233.01 | 178.6 | 246.03 | Upgrade
|
| Long-Term Deferred Tax Assets | 152.35 | 135.14 | 87.18 | 82.32 | 75.51 | Upgrade
|
| Other Long-Term Assets | 2.5 | 7.39 | 142.69 | 215.21 | 311.19 | Upgrade
|
| Total Assets | 12,904 | 12,247 | 10,835 | 10,803 | 13,249 | Upgrade
|
| Accounts Payable | 759.53 | 855.25 | 1,030 | 635.14 | 217.27 | Upgrade
|
| Accrued Expenses | 53.49 | 49.62 | 37.56 | 35.81 | 37.96 | Upgrade
|
| Current Portion of Long-Term Debt | 4,040 | 3,419 | 2,182 | 2,083 | 2,630 | Upgrade
|
| Current Portion of Leases | 313.09 | 195.25 | 125.57 | 90.51 | 109.36 | Upgrade
|
| Current Income Taxes Payable | 11.25 | 10.44 | 81.87 | 172.56 | 223.63 | Upgrade
|
| Current Unearned Revenue | 531.34 | 879.28 | 504.52 | 537.73 | 689.16 | Upgrade
|
| Other Current Liabilities | 581.32 | 394.94 | 347.15 | 344.76 | 447.97 | Upgrade
|
| Total Current Liabilities | 6,290 | 5,804 | 4,308 | 3,900 | 4,355 | Upgrade
|
| Long-Term Debt | 122.06 | - | - | - | - | Upgrade
|
| Long-Term Leases | 1,374 | 1,129 | 806.26 | 819.07 | 792.06 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 64.22 | 61.79 | 55.62 | 57.25 | 58.66 | Upgrade
|
| Total Liabilities | 7,850 | 6,994 | 5,170 | 4,776 | 5,206 | Upgrade
|
| Common Stock | 12.08 | 12.08 | 12.1 | 12.29 | 12.48 | Upgrade
|
| Additional Paid-In Capital | 2,403 | 2,403 | 2,459 | 2,580 | 2,937 | Upgrade
|
| Retained Earnings | 1,906 | 2,541 | 2,832 | 3,084 | 4,711 | Upgrade
|
| Comprehensive Income & Other | 488.82 | 217.74 | 269.53 | 269.71 | 307.37 | Upgrade
|
| Total Common Equity | 4,810 | 5,174 | 5,572 | 5,947 | 7,967 | Upgrade
|
| Minority Interest | 244.56 | 79.51 | 92.87 | 79.88 | 75.18 | Upgrade
|
| Shareholders' Equity | 5,054 | 5,253 | 5,665 | 6,027 | 8,043 | Upgrade
|
| Total Liabilities & Equity | 12,904 | 12,247 | 10,835 | 10,803 | 13,249 | Upgrade
|
| Total Debt | 5,848 | 4,743 | 3,113 | 2,993 | 3,531 | Upgrade
|
| Net Cash (Debt) | -4,229 | -3,619 | -2,048 | -1,807 | -1,793 | Upgrade
|
| Net Cash Per Share | -2.78 | -2.43 | -1.38 | -1.20 | -1.16 | Upgrade
|
| Filing Date Shares Outstanding | 1,523 | 1,523 | 1,487 | 1,547 | 1,563 | Upgrade
|
| Total Common Shares Outstanding | 1,523 | 1,523 | 1,487 | 1,547 | 1,563 | Upgrade
|
| Working Capital | 1,117 | 1,220 | 2,028 | 2,043 | 2,741 | Upgrade
|
| Book Value Per Share | 3.16 | 3.40 | 3.75 | 3.84 | 5.10 | Upgrade
|
| Tangible Book Value | 4,482 | 4,842 | 5,281 | 5,658 | 7,676 | Upgrade
|
| Tangible Book Value Per Share | 2.94 | 3.18 | 3.55 | 3.66 | 4.91 | Upgrade
|
| Buildings | 2,546 | 2,414 | 2,178 | 2,289 | 2,235 | Upgrade
|
| Machinery | 941.96 | 926.12 | 856.31 | 850.64 | 818.38 | Upgrade
|
| Construction In Progress | 46.28 | 181.87 | 97.24 | 159.07 | 239.3 | Upgrade
|
| Leasehold Improvements | 957.89 | 895.01 | 756.08 | 708.36 | 708.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.