Bank of Qingdao Co., Ltd. (HKG:3866)
5.17
+0.27 (5.51%)
Apr 29, 2026, 4:08 PM HKT
Bank of Qingdao Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Interest Income on Loans | 23,608 | 23,192 | 22,421 | 21,140 | 19,830 | 18,209 | Upgrade
|
| Interest Paid on Deposits | 12,167 | 12,122 | 12,548 | 11,858 | 11,542 | 10,563 | Upgrade
|
| Net Interest Income | 11,441 | 11,070 | 9,874 | 9,282 | 8,288 | 7,646 | Upgrade
|
| Net Interest Income Growth (YoY) | 12.64% | 12.12% | 6.38% | 11.99% | 8.41% | -6.15% | Upgrade
|
| Income From Trading Activities | 150.42 | - | - | - | - | -171.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.5 | 0.5 | 12 | 27.37 | -1.04 | -1.43 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,765 | 2,185 | 2,109 | 1,625 | 1,080 | 1,680 | Upgrade
|
| Other Non-Interest Income | 1,496 | 1,297 | 1,401 | 1,424 | 2,180 | 1,985 | Upgrade
|
| Total Non-Interest Income | 3,411 | 3,482 | 3,521 | 3,077 | 3,259 | 3,493 | Upgrade
|
| Non-Interest Income Growth (YoY) | -5.01% | -1.12% | 14.45% | -5.58% | -6.70% | 45.89% | Upgrade
|
| Revenues Before Loan Losses | 14,852 | 14,552 | 13,395 | 12,359 | 11,547 | 11,138 | Upgrade
|
| Provision for Loan Losses | 3,288 | 3,533 | 3,534 | 4,014 | 4,289 | 3,967 | Upgrade
|
| Revenue | 11,564 | 11,019 | 9,862 | 8,345 | 7,258 | 7,171 | Upgrade
|
| Revenue Growth (YoY) | 15.96% | 11.73% | 18.18% | 14.97% | 1.21% | 12.11% | Upgrade
|
| Salaries and Employee Benefits | - | - | - | - | - | 1,892 | Upgrade
|
| Occupancy Expenses | - | - | - | - | - | 604.16 | Upgrade
|
| Selling, General & Administrative | 4,608 | 4,608 | 4,717 | 4,360 | 4,072 | 1,280 | Upgrade
|
| Other Non-Interest Expense | 211.11 | 202.21 | 263.85 | 173.97 | 155.99 | 169.86 | Upgrade
|
| Total Non-Interest Expense | 4,805 | 4,796 | 4,969 | 4,525 | 4,219 | 3,946 | Upgrade
|
| EBT Excluding Unusual Items | 6,759 | 6,223 | 4,893 | 3,820 | 3,039 | 3,225 | Upgrade
|
| Other Unusual Items | 20.81 | 20.81 | 102.24 | 113.4 | 96.92 | - | Upgrade
|
| Pretax Income | 6,780 | 6,244 | 4,995 | 3,933 | 3,136 | 3,225 | Upgrade
|
| Income Tax Expense | 1,154 | 887.23 | 590.41 | 261.98 | -31.57 | 232.2 | Upgrade
|
| Earnings From Continuing Operations | 5,626 | 5,357 | 4,405 | 3,671 | 3,168 | 2,993 | Upgrade
|
| Minority Interest in Earnings | -171.82 | -168.86 | -140.6 | -122.82 | -84.75 | -70.55 | Upgrade
|
| Net Income | 5,454 | 5,188 | 4,264 | 3,549 | 3,083 | 2,923 | Upgrade
|
| Preferred Dividends & Other Adjustments | 233.2 | 233.2 | 233.2 | 233.2 | 510.18 | 474.38 | Upgrade
|
| Net Income to Common | 5,221 | 4,955 | 4,031 | 3,315 | 2,573 | 2,448 | Upgrade
|
| Net Income Growth | 22.79% | 21.66% | 20.16% | 15.11% | 5.48% | 22.08% | Upgrade
|
| Basic Shares Outstanding | 5,856 | 5,820 | 5,820 | 5,820 | 5,692 | 4,510 | Upgrade
|
| Diluted Shares Outstanding | 5,856 | 5,820 | 5,820 | 5,820 | 5,692 | 4,510 | Upgrade
|
| Shares Change (YoY) | 0.48% | - | - | 2.25% | 26.22% | - | Upgrade
|
| EPS (Basic) | 0.89 | 0.85 | 0.69 | 0.57 | 0.45 | 0.54 | Upgrade
|
| EPS (Diluted) | 0.89 | 0.85 | 0.69 | 0.57 | 0.45 | 0.54 | Upgrade
|
| EPS Growth | 23.72% | 23.19% | 21.13% | 26.58% | -16.67% | 28.57% | Upgrade
|
| Dividend Per Share | 0.180 | 0.180 | 0.160 | 0.160 | 0.160 | 0.160 | Upgrade
|
| Dividend Growth | 12.50% | 12.50% | - | - | - | -11.11% | Upgrade
|
| Effective Tax Rate | 17.03% | 14.21% | 11.82% | 6.66% | - | 7.20% | Upgrade
|
Source: S&P Capital IQ. Banks template. Financial Sources.