Kingsoft Corporation Limited (HKG:3888)
Hong Kong
· Delayed Price · Currency is HKD 23.08
-0.06 (-0.26%)
Apr 29, 2026, 4:08 PM HKT
Kingsoft Corporation Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 9,683 | 10,318 | 8,534 | 7,637 | 6,371 | Upgrade
|
| Revenue Growth (YoY) | -6.16% | 20.91% | 11.74% | 19.86% | 13.89% | Upgrade
|
| Cost of Revenue | 1,819 | 1,737 | 1,503 | 1,460 | 1,157 | Upgrade
|
| Gross Profit | 7,864 | 8,580 | 7,030 | 6,177 | 5,214 | Upgrade
|
| Selling, General & Admin | 2,505 | 1,980 | 2,132 | 1,861 | 1,635 | Upgrade
|
| Research & Development | 3,534 | 3,045 | 2,684 | 2,553 | 2,328 | Upgrade
|
| Other Operating Expenses | 22.66 | 12.23 | 48.65 | 28.45 | 62.78 | Upgrade
|
| Operating Expenses | 6,358 | 5,314 | 5,178 | 4,703 | 4,245 | Upgrade
|
| Operating Income | 1,506 | 3,267 | 1,852 | 1,474 | 969.38 | Upgrade
|
| Interest Expense | -56.19 | -178.66 | -168.89 | -157.44 | -142.79 | Upgrade
|
| Interest & Investment Income | 660.26 | 720.58 | 629.2 | 449.01 | 416.25 | Upgrade
|
| Earnings From Equity Investments | -317.95 | -903.52 | -1,166 | -1,382 | -1,333 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -43.34 | -67.2 | -54.6 | 32.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 372.67 | 436.3 | 478.62 | 465.21 | 508.32 | Upgrade
|
| EBT Excluding Unusual Items | 2,164 | 3,298 | 1,558 | 793.96 | 450.36 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,149 | -166.89 | -74.71 | -6,539 | 692.77 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 5.72 | 23.57 | - | Upgrade
|
| Pretax Income | 3,314 | 3,131 | 1,489 | -5,721 | 1,143 | Upgrade
|
| Income Tax Expense | 438.62 | 334.16 | 273.66 | -379.46 | 190.29 | Upgrade
|
| Earnings From Continuing Operations | 2,875 | 2,797 | 1,215 | -5,342 | 952.84 | Upgrade
|
| Net Income to Company | 2,875 | 2,797 | 1,215 | -5,342 | 952.84 | Upgrade
|
| Minority Interest in Earnings | -870.68 | -1,245 | -731.73 | -707.52 | -557.51 | Upgrade
|
| Net Income | 2,004 | 1,552 | 483.46 | -6,049 | 395.33 | Upgrade
|
| Net Income to Common | 2,004 | 1,552 | 483.46 | -6,049 | 395.33 | Upgrade
|
| Net Income Growth | 29.18% | 220.94% | - | - | -96.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,373 | 1,333 | 1,359 | 1,364 | 1,368 | Upgrade
|
| Shares Outstanding (Diluted) | 1,379 | 1,335 | 1,362 | 1,364 | 1,374 | Upgrade
|
| Shares Change (YoY) | 3.25% | -1.98% | -0.14% | -0.75% | 0.26% | Upgrade
|
| EPS (Basic) | 1.46 | 1.16 | 0.36 | -4.43 | 0.29 | Upgrade
|
| EPS (Diluted) | 1.45 | 1.11 | 0.34 | -4.46 | 0.28 | Upgrade
|
| EPS Growth | 30.48% | 231.49% | - | - | -96.20% | Upgrade
|
| Free Cash Flow | 1,978 | 4,177 | 3,031 | 2,091 | 1,931 | Upgrade
|
| Free Cash Flow Per Share | 1.44 | 3.13 | 2.23 | 1.53 | 1.41 | Upgrade
|
| Dividend Per Share | 0.117 | 0.141 | 0.127 | 0.115 | 0.098 | Upgrade
|
| Dividend Growth | -17.12% | 10.92% | 10.51% | 17.63% | -41.95% | Upgrade
|
| Gross Margin | 81.21% | 83.16% | 82.38% | 80.88% | 81.84% | Upgrade
|
| Operating Margin | 15.55% | 31.66% | 21.71% | 19.30% | 15.21% | Upgrade
|
| Profit Margin | 20.70% | 15.04% | 5.67% | -79.22% | 6.21% | Upgrade
|
| Free Cash Flow Margin | 20.42% | 40.49% | 35.52% | 27.39% | 30.31% | Upgrade
|
| EBITDA | 1,696 | 3,435 | 2,020 | 1,649 | 1,104 | Upgrade
|
| EBITDA Margin | 17.52% | 33.29% | 23.67% | 21.59% | 17.33% | Upgrade
|
| D&A For EBITDA | 190.64 | 168.33 | 167.32 | 175.01 | 134.59 | Upgrade
|
| EBIT | 1,506 | 3,267 | 1,852 | 1,474 | 969.38 | Upgrade
|
| EBIT Margin | 15.55% | 31.66% | 21.71% | 19.30% | 15.21% | Upgrade
|
| Effective Tax Rate | 13.24% | 10.67% | 18.38% | - | 16.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.