Greentown China Holdings Limited (HKG:3900)
9.77
+0.68 (7.48%)
Apr 29, 2026, 3:44 PM HKT
Greentown China Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 154,966 | 158,546 | 131,383 | 127,153 | 100,240 | Upgrade
|
| Revenue Growth (YoY) | -2.26% | 20.67% | 3.33% | 26.85% | 52.38% | Upgrade
|
| Cost of Revenue | 136,495 | 138,321 | 114,310 | 105,132 | 82,072 | Upgrade
|
| Gross Profit | 18,471 | 20,225 | 17,073 | 22,021 | 18,168 | Upgrade
|
| Selling, General & Admin | 7,064 | 7,764 | 7,867 | 8,289 | 8,034 | Upgrade
|
| Operating Expenses | 9,099 | 8,790 | 8,097 | 8,362 | 8,077 | Upgrade
|
| Operating Income | 9,372 | 11,436 | 8,976 | 13,659 | 10,091 | Upgrade
|
| Interest Expense | -2,226 | -2,579 | -2,916 | -2,729 | -2,299 | Upgrade
|
| Interest & Investment Income | 1,013 | 2,315 | 2,231 | 2,546 | 2,002 | Upgrade
|
| Earnings From Equity Investments | -1,134 | -632.99 | 2,165 | 1,684 | 1,483 | Upgrade
|
| Currency Exchange Gain (Loss) | 160.36 | -117.37 | -38.83 | -1,371 | 381.83 | Upgrade
|
| Other Non Operating Income (Expenses) | 520.98 | 614.49 | 630.75 | 1,110 | 1,120 | Upgrade
|
| EBT Excluding Unusual Items | 7,706 | 11,036 | 11,047 | 14,900 | 12,778 | Upgrade
|
| Gain (Loss) on Sale of Investments | -10.73 | 321.95 | 60.39 | 11.88 | 1.85 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.07 | -31.56 | 7.35 | 5.01 | 174.92 | Upgrade
|
| Asset Writedown | -2,840 | -4,224 | -1,743 | -1,611 | -530.15 | Upgrade
|
| Other Unusual Items | 26.93 | -28.31 | 352.19 | -49.24 | 130.24 | Upgrade
|
| Pretax Income | 4,889 | 7,074 | 9,725 | 13,256 | 12,555 | Upgrade
|
| Income Tax Expense | 2,603 | 2,928 | 3,047 | 4,361 | 4,868 | Upgrade
|
| Earnings From Continuing Operations | 2,286 | 4,146 | 6,678 | 8,895 | 7,687 | Upgrade
|
| Minority Interest in Earnings | -2,215 | -2,550 | -3,560 | -6,139 | -3,218 | Upgrade
|
| Net Income | 70.99 | 1,596 | 3,118 | 2,756 | 4,469 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 25.95 | 171.65 | 1,214 | Upgrade
|
| Net Income to Common | 70.99 | 1,596 | 3,092 | 2,584 | 3,255 | Upgrade
|
| Net Income Growth | -95.55% | -48.79% | 13.12% | -38.33% | 17.72% | Upgrade
|
| Shares Outstanding (Basic) | 2,538 | 2,532 | 2,532 | 2,516 | 2,493 | Upgrade
|
| Shares Outstanding (Diluted) | 2,540 | 2,532 | 2,533 | 2,536 | 2,501 | Upgrade
|
| Shares Change (YoY) | 0.29% | -0.01% | -0.13% | 1.38% | 5.54% | Upgrade
|
| EPS (Basic) | 0.03 | 0.63 | 1.22 | 1.03 | 1.31 | Upgrade
|
| EPS (Diluted) | 0.03 | 0.63 | 1.22 | 1.02 | 1.30 | Upgrade
|
| EPS Growth | -95.56% | -48.36% | 19.61% | -21.54% | 25.00% | Upgrade
|
| Free Cash Flow | - | 28,474 | 22,614 | 14,199 | 5,357 | Upgrade
|
| Free Cash Flow Per Share | - | 11.24 | 8.93 | 5.60 | 2.14 | Upgrade
|
| Dividend Per Share | - | 0.300 | 0.430 | 0.500 | 0.460 | Upgrade
|
| Dividend Growth | - | -30.23% | -14.00% | 8.70% | 31.43% | Upgrade
|
| Gross Margin | 11.92% | 12.76% | 13.00% | 17.32% | 18.13% | Upgrade
|
| Operating Margin | 6.05% | 7.21% | 6.83% | 10.74% | 10.07% | Upgrade
|
| Profit Margin | 0.05% | 1.01% | 2.35% | 2.03% | 3.25% | Upgrade
|
| Free Cash Flow Margin | - | 17.96% | 17.21% | 11.17% | 5.34% | Upgrade
|
| EBITDA | 9,970 | 12,033 | 9,585 | 14,177 | 10,528 | Upgrade
|
| EBITDA Margin | 6.43% | 7.59% | 7.30% | 11.15% | 10.50% | Upgrade
|
| D&A For EBITDA | 597.08 | 597.08 | 609.75 | 517.73 | 437.24 | Upgrade
|
| EBIT | 9,372 | 11,436 | 8,976 | 13,659 | 10,091 | Upgrade
|
| EBIT Margin | 6.05% | 7.21% | 6.83% | 10.74% | 10.07% | Upgrade
|
| Effective Tax Rate | 53.24% | 41.39% | 31.33% | 32.90% | 38.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.