Golden Power Group Holdings Limited (HKG:3919)
Hong Kong
· Delayed Price · Currency is HKD 1.550
+0.100 (6.90%)
Apr 24, 2026, 2:31 PM HKT
HKG:3919 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | -6.37 | -10.92 | -22.79 | 4.71 | Upgrade
|
| Depreciation & Amortization | - | 15.79 | 15.87 | 17.47 | 18.15 | Upgrade
|
| Other Amortization | - | 0.67 | 0.24 | 0.22 | 0.22 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 0.19 | -0.01 | -0.09 | 0.11 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 5.5 | 4.5 | 8 | -1 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 1 | - | - | Upgrade
|
| Other Operating Activities | - | 10.87 | 15.15 | -2.17 | 0.71 | Upgrade
|
| Change in Accounts Receivable | - | -7.41 | 9.34 | 4.19 | -3.36 | Upgrade
|
| Change in Inventory | - | 2.59 | -1.65 | 20.71 | 0.26 | Upgrade
|
| Change in Accounts Payable | - | 37.63 | 10.45 | 13.56 | -11.46 | Upgrade
|
| Change in Unearned Revenue | - | 0.54 | 0.18 | -0.58 | -0.56 | Upgrade
|
| Change in Other Net Operating Assets | - | -4.45 | -4.3 | -20.66 | -8.89 | Upgrade
|
| Operating Cash Flow | - | 55.54 | 39.84 | 17.86 | -1.1 | Upgrade
|
| Operating Cash Flow Growth | - | 39.41% | 123.14% | - | - | Upgrade
|
| Capital Expenditures | - | -25.26 | -21.54 | -10.65 | -36.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.55 | 0.01 | 0.19 | 0.03 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -9.52 | -3.58 | -0.02 | - | Upgrade
|
| Investing Cash Flow | - | -34.24 | -25.11 | -10.48 | -36.24 | Upgrade
|
| Long-Term Debt Issued | - | 263.92 | 235.68 | 172.33 | 184.91 | Upgrade
|
| Long-Term Debt Repaid | - | -268.45 | -248.47 | -185.34 | -152.3 | Upgrade
|
| Net Debt Issued (Repaid) | - | -4.53 | -12.79 | -13.01 | 32.61 | Upgrade
|
| Issuance of Common Stock | - | - | 18.6 | - | 39.6 | Upgrade
|
| Other Financing Activities | - | -13.13 | -17.87 | -8.89 | -12.72 | Upgrade
|
| Financing Cash Flow | - | -17.66 | -12.06 | -21.9 | 59.49 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.35 | -0.11 | -0.6 | 0.03 | Upgrade
|
| Net Cash Flow | - | 3.3 | 2.56 | -15.12 | 22.18 | Upgrade
|
| Free Cash Flow | - | 30.28 | 18.3 | 7.21 | -37.37 | Upgrade
|
| Free Cash Flow Growth | - | 65.47% | 153.99% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 9.53% | 6.77% | 2.18% | -10.76% | Upgrade
|
| Free Cash Flow Per Share | - | 1.12 | 0.76 | 0.40 | -2.39 | Upgrade
|
| Cash Interest Paid | - | 12.02 | 12.96 | 8.89 | 6.78 | Upgrade
|
| Cash Income Tax Paid | - | -0.25 | 0.32 | -0.41 | 4.4 | Upgrade
|
| Levered Free Cash Flow | - | 5.26 | 2.11 | 23.27 | -19.22 | Upgrade
|
| Unlevered Free Cash Flow | - | 9.77 | 6.94 | 26.5 | -16.75 | Upgrade
|
| Change in Working Capital | - | 28.91 | 14.01 | 17.22 | -24.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.