The United Laboratories International Holdings Limited (HKG:3933)
Hong Kong
· Delayed Price · Currency is HKD 9.52
-0.08 (-0.83%)
Apr 29, 2026, 4:08 PM HKT
HKG:3933 Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 10,606 | 6,330 | 4,262 | 4,743 | 3,331 | Upgrade
|
| Cash & Short-Term Investments | 10,606 | 6,330 | 4,262 | 4,743 | 3,331 | Upgrade
|
| Cash Growth | 67.56% | 48.52% | -10.14% | 42.39% | 11.15% | Upgrade
|
| Accounts Receivable | 4,199 | 5,726 | 5,863 | 4,476 | 3,424 | Upgrade
|
| Other Receivables | 666.7 | 546.36 | 451.76 | 435.88 | 376.25 | Upgrade
|
| Receivables | 4,865 | 6,272 | 6,314 | 4,912 | 3,800 | Upgrade
|
| Inventory | 2,369 | 2,434 | 2,238 | 2,164 | 2,004 | Upgrade
|
| Other Current Assets | 628.5 | 1,034 | 972.25 | 696.55 | 851.39 | Upgrade
|
| Total Current Assets | 18,470 | 16,071 | 13,787 | 12,515 | 9,986 | Upgrade
|
| Property, Plant & Equipment | 12,000 | 9,175 | 6,874 | 6,188 | 6,069 | Upgrade
|
| Long-Term Investments | 7.06 | 7.11 | 7.8 | 7.66 | 0.5 | Upgrade
|
| Goodwill | 3.03 | 3.03 | 3.03 | 3.03 | 3.03 | Upgrade
|
| Other Intangible Assets | 274.2 | - | 1.71 | 3.41 | 5.24 | Upgrade
|
| Long-Term Deferred Tax Assets | 67.4 | 73.68 | 80.8 | 80.03 | 82.78 | Upgrade
|
| Long-Term Deferred Charges | - | 209.2 | 132.25 | 96.93 | 114.58 | Upgrade
|
| Other Long-Term Assets | 79.55 | 294.01 | 130.28 | 85.74 | 69.18 | Upgrade
|
| Total Assets | 30,900 | 25,833 | 21,017 | 18,980 | 16,331 | Upgrade
|
| Accounts Payable | 3,840 | 4,175 | 4,220 | 3,558 | 3,211 | Upgrade
|
| Accrued Expenses | 1,136 | 1,100 | 782.08 | 797.29 | 672.55 | Upgrade
|
| Short-Term Debt | - | 16.88 | 23.85 | 251.38 | 18.35 | Upgrade
|
| Current Portion of Long-Term Debt | 2,106 | 813.5 | 174 | 1,108 | 1,597 | Upgrade
|
| Current Portion of Leases | 4.97 | 4.78 | 2.51 | 3.74 | 3.87 | Upgrade
|
| Current Income Taxes Payable | - | 204.35 | 232.55 | 209.48 | 108.09 | Upgrade
|
| Current Unearned Revenue | 77.48 | 132.61 | 156.93 | 184.93 | 164.03 | Upgrade
|
| Other Current Liabilities | 2,915 | 2,325 | 1,035 | 919.8 | 760.31 | Upgrade
|
| Total Current Liabilities | 10,079 | 8,773 | 6,627 | 7,033 | 6,535 | Upgrade
|
| Long-Term Debt | 2,873 | 2,308 | 1,299 | 1,096 | 221.21 | Upgrade
|
| Long-Term Leases | 7.45 | 12.67 | 4.32 | 3.9 | 7.13 | Upgrade
|
| Long-Term Unearned Revenue | 89.64 | 22.21 | 32.24 | 43.41 | 55.32 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 376.08 | 282.49 | 288.08 | 194.07 | 172.31 | Upgrade
|
| Other Long-Term Liabilities | - | - | 19.19 | - | - | Upgrade
|
| Total Liabilities | 13,425 | 11,398 | 8,270 | 8,370 | 6,991 | Upgrade
|
| Common Stock | 18.4 | 16.97 | 16.97 | 16.97 | 17.13 | Upgrade
|
| Additional Paid-In Capital | - | 3,722 | 3,722 | 3,722 | 3,782 | Upgrade
|
| Retained Earnings | - | 8,752 | 7,283 | 5,328 | 5,274 | Upgrade
|
| Treasury Stock | - | -1.04 | - | - | -17.82 | Upgrade
|
| Comprehensive Income & Other | 17,375 | 1,898 | 1,712 | 1,540 | 284.78 | Upgrade
|
| Total Common Equity | 17,393 | 14,388 | 12,735 | 10,608 | 9,340 | Upgrade
|
| Minority Interest | 82.36 | 46.96 | 12.84 | 1.35 | -0.58 | Upgrade
|
| Shareholders' Equity | 17,475 | 14,435 | 12,748 | 10,609 | 9,340 | Upgrade
|
| Total Liabilities & Equity | 30,900 | 25,833 | 21,017 | 18,980 | 16,331 | Upgrade
|
| Total Debt | 4,992 | 3,156 | 1,504 | 2,463 | 1,848 | Upgrade
|
| Net Cash (Debt) | 5,615 | 3,174 | 2,758 | 2,280 | 1,483 | Upgrade
|
| Net Cash Growth | 76.89% | 15.07% | 20.96% | 53.75% | 89.92% | Upgrade
|
| Net Cash Per Share | 2.98 | 1.75 | 1.52 | 1.25 | 0.81 | Upgrade
|
| Filing Date Shares Outstanding | 1,953 | 1,817 | 1,817 | 1,817 | 1,829 | Upgrade
|
| Total Common Shares Outstanding | 1,953 | 1,817 | 1,817 | 1,817 | 1,829 | Upgrade
|
| Working Capital | 8,390 | 7,298 | 7,160 | 5,482 | 3,451 | Upgrade
|
| Book Value Per Share | 8.90 | 7.92 | 7.01 | 5.84 | 5.11 | Upgrade
|
| Tangible Book Value | 17,116 | 14,385 | 12,730 | 10,602 | 9,332 | Upgrade
|
| Tangible Book Value Per Share | 8.76 | 7.92 | 7.01 | 5.83 | 5.10 | Upgrade
|
| Land | - | 5,220 | 4,917 | 4,543 | 4,458 | Upgrade
|
| Machinery | - | 9,213 | 8,417 | 8,103 | 7,873 | Upgrade
|
| Construction In Progress | - | 1,856 | 413.51 | 264.2 | 120.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.