Capital Environment Holdings Limited (HKG:3989)
Hong Kong
· Delayed Price · Currency is HKD 0.0980
-0.0040 (-3.92%)
Apr 29, 2026, 4:08 PM HKT
HKG:3989 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 3,189 | 3,148 | 4,077 | 4,589 | 5,396 | Upgrade
|
| Other Revenue | 515.6 | 518.6 | - | - | - | Upgrade
|
| Revenue | 3,704 | 3,667 | 4,077 | 4,589 | 5,396 | Upgrade
|
| Revenue Growth (YoY) | 1.02% | -10.06% | -11.16% | -14.95% | -29.43% | Upgrade
|
| Cost of Revenue | 2,347 | 2,357 | 2,690 | 3,201 | 3,760 | Upgrade
|
| Gross Profit | 1,357 | 1,309 | 1,387 | 1,388 | 1,636 | Upgrade
|
| Selling, General & Admin | 366.87 | 407.83 | 408.68 | 448.44 | 394.05 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 37.04 | Upgrade
|
| Operating Expenses | 600.22 | 559.15 | 518.74 | 511.88 | 431.09 | Upgrade
|
| Operating Income | 756.49 | 749.94 | 868.03 | 875.72 | 1,204 | Upgrade
|
| Interest Expense | -393.38 | -423.91 | -433.7 | -532.71 | -491.71 | Upgrade
|
| Interest & Investment Income | 5.66 | 38.36 | 18.38 | 131.41 | 333.38 | Upgrade
|
| Earnings From Equity Investments | 4.68 | 4.86 | 3.61 | 6.18 | 3.99 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 7.86 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 62.87 | 58.19 | 40.07 | -111.09 | -46.72 | Upgrade
|
| EBT Excluding Unusual Items | 436.31 | 427.44 | 504.25 | 369.51 | 1,003 | Upgrade
|
| Impairment of Goodwill | - | - | - | -30.62 | -6.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 4.38 | -1.14 | -2.89 | -0.89 | 5.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 3.27 | - | Upgrade
|
| Asset Writedown | -63.2 | -87.52 | -208.27 | -203.24 | -119.24 | Upgrade
|
| Other Unusual Items | - | - | 2.84 | 17.56 | 18.38 | Upgrade
|
| Pretax Income | 377.49 | 338.79 | 295.92 | 155.59 | 901.16 | Upgrade
|
| Income Tax Expense | 88.85 | 68.22 | 37.54 | 43.68 | 283.03 | Upgrade
|
| Earnings From Continuing Operations | 288.65 | 270.57 | 258.39 | 111.91 | 618.13 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2,941 | -44.99 | Upgrade
|
| Net Income to Company | 288.65 | 270.57 | 258.39 | 3,053 | 573.14 | Upgrade
|
| Minority Interest in Earnings | -14.14 | -36.45 | 26.99 | -1,362 | -8.97 | Upgrade
|
| Net Income | 274.5 | 234.12 | 285.38 | 1,691 | 564.17 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 62.78 | 53.43 | Upgrade
|
| Net Income to Common | 274.5 | 234.12 | 285.38 | 1,629 | 510.75 | Upgrade
|
| Net Income Growth | 17.25% | -17.96% | -83.13% | 199.81% | 21.04% | Upgrade
|
| Shares Outstanding (Basic) | 14,295 | 14,295 | 14,295 | 14,295 | 14,295 | Upgrade
|
| Shares Outstanding (Diluted) | 14,295 | 14,295 | 14,295 | 14,295 | 14,295 | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | 0.02 | 0.11 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | 0.02 | 0.11 | 0.04 | Upgrade
|
| EPS Growth | 17.23% | -17.96% | -82.48% | 218.88% | 9.93% | Upgrade
|
| Free Cash Flow | 372.15 | 242.85 | -424.62 | -520.63 | -876.66 | Upgrade
|
| Free Cash Flow Per Share | 0.03 | 0.02 | -0.03 | -0.04 | -0.06 | Upgrade
|
| Gross Margin | 36.63% | 35.70% | 34.02% | 30.24% | 30.31% | Upgrade
|
| Operating Margin | 20.42% | 20.45% | 21.29% | 19.08% | 22.32% | Upgrade
|
| Profit Margin | 7.41% | 6.39% | 7.00% | 35.49% | 9.46% | Upgrade
|
| Free Cash Flow Margin | 10.05% | 6.62% | -10.42% | -11.34% | -16.25% | Upgrade
|
| EBITDA | 1,027 | 1,001 | 1,150 | 1,151 | 1,635 | Upgrade
|
| EBITDA Margin | 27.73% | 27.30% | 28.21% | 25.09% | 30.29% | Upgrade
|
| D&A For EBITDA | 270.85 | 251.09 | 281.87 | 275.52 | 430.28 | Upgrade
|
| EBIT | 756.49 | 749.94 | 868.03 | 875.72 | 1,204 | Upgrade
|
| EBIT Margin | 20.42% | 20.45% | 21.29% | 19.08% | 22.32% | Upgrade
|
| Effective Tax Rate | 23.54% | 20.14% | 12.68% | 28.07% | 31.41% | Upgrade
|
| Revenue as Reported | 3,704 | 3,667 | - | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.