Midea Real Estate Holding Limited (HKG:3990)
3.320
+0.060 (1.84%)
Apr 29, 2026, 4:08 PM HKT
Midea Real Estate Holding Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 1,601 | 1,034 | 17,553 | 21,811 | 26,289 | Upgrade
|
| Short-Term Investments | 147.94 | 137.01 | 50 | 6,100 | 10,544 | Upgrade
|
| Trading Asset Securities | 216.92 | - | 50 | 23.08 | 3.5 | Upgrade
|
| Cash & Short-Term Investments | 1,966 | 1,171 | 17,653 | 27,934 | 36,836 | Upgrade
|
| Cash Growth | 67.92% | -93.37% | -36.80% | -24.17% | 10.76% | Upgrade
|
| Accounts Receivable | 1,112 | 1,381 | 3,529 | 2,411 | 2,376 | Upgrade
|
| Other Receivables | 119.32 | 101.28 | - | 27,593 | 29,171 | Upgrade
|
| Receivables | 1,232 | 1,878 | 3,529 | 30,004 | 31,547 | Upgrade
|
| Inventory | 804.34 | 789.79 | 97,884 | 139,092 | 160,641 | Upgrade
|
| Prepaid Expenses | 90.47 | 112.53 | 8,553 | 9,477 | 10,695 | Upgrade
|
| Restricted Cash | 44.97 | 68.99 | 2,539 | 4,530 | 7,908 | Upgrade
|
| Other Current Assets | 107.37 | 109.54 | 32,489 | 3,246 | 2,843 | Upgrade
|
| Total Current Assets | 4,245 | 4,130 | 162,647 | 214,283 | 250,470 | Upgrade
|
| Property, Plant & Equipment | 283.71 | 371.54 | 1,364 | 1,569 | 1,627 | Upgrade
|
| Long-Term Investments | 44.24 | 43.6 | 24,131 | 25,250 | 28,443 | Upgrade
|
| Goodwill | - | - | 54.87 | 54.87 | 61.96 | Upgrade
|
| Other Intangible Assets | 125.98 | 201 | 202.29 | 236.16 | 122.84 | Upgrade
|
| Long-Term Accounts Receivable | 9.51 | 9.73 | 36.1 | 40.83 | 43.34 | Upgrade
|
| Long-Term Deferred Tax Assets | 87.16 | 105.53 | 6,399 | 5,039 | 4,016 | Upgrade
|
| Other Long-Term Assets | 4,833 | 4,863 | 6,744 | 5,466 | 3,735 | Upgrade
|
| Total Assets | 9,629 | 9,725 | 201,579 | 251,939 | 288,520 | Upgrade
|
| Accounts Payable | 1,105 | 1,320 | 28,992 | 31,486 | 35,090 | Upgrade
|
| Accrued Expenses | 481.59 | 549.19 | 3,159 | 4,357 | 4,334 | Upgrade
|
| Short-Term Debt | 591.92 | 6 | 739.89 | 1,297 | 238.76 | Upgrade
|
| Current Portion of Long-Term Debt | - | 42.8 | 11,494 | 12,385 | 15,096 | Upgrade
|
| Current Portion of Leases | 15.14 | 18.49 | 54.2 | 64.93 | 89.27 | Upgrade
|
| Current Income Taxes Payable | 322.81 | 291.23 | 9,070 | 8,019 | 6,934 | Upgrade
|
| Current Unearned Revenue | 1,030 | 875.11 | 44,392 | 86,140 | 107,453 | Upgrade
|
| Other Current Liabilities | 660.85 | 607.13 | 27,374 | 22,517 | 29,536 | Upgrade
|
| Total Current Liabilities | 4,207 | 3,710 | 125,276 | 166,264 | 198,771 | Upgrade
|
| Long-Term Debt | - | 586.58 | 25,835 | 34,773 | 40,988 | Upgrade
|
| Long-Term Leases | 177.9 | 179.8 | 43.93 | 90.21 | 140.09 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 208.12 | 167.11 | 306.1 | 497.64 | 810.23 | Upgrade
|
| Total Liabilities | 4,593 | 4,643 | 151,460 | 201,625 | 240,710 | Upgrade
|
| Common Stock | 969.73 | 1,523 | 3,932 | 1,147 | 1,044 | Upgrade
|
| Additional Paid-In Capital | 1,219 | 1,219 | 1,219 | 4,480 | 4,982 | Upgrade
|
| Retained Earnings | 2,766 | 2,207 | 20,883 | 19,970 | 18,243 | Upgrade
|
| Comprehensive Income & Other | -49 | -52.39 | -725.09 | -732.78 | -758.35 | Upgrade
|
| Total Common Equity | 4,906 | 4,897 | 25,309 | 24,865 | 23,512 | Upgrade
|
| Minority Interest | 129.99 | 184.69 | 24,809 | 25,449 | 24,298 | Upgrade
|
| Shareholders' Equity | 5,036 | 5,081 | 50,119 | 50,314 | 47,810 | Upgrade
|
| Total Liabilities & Equity | 9,629 | 9,725 | 201,579 | 251,939 | 288,520 | Upgrade
|
| Total Debt | 784.95 | 833.67 | 38,167 | 48,610 | 56,553 | Upgrade
|
| Net Cash (Debt) | 1,181 | 337.29 | -20,514 | -20,676 | -19,717 | Upgrade
|
| Net Cash Growth | 250.23% | - | - | - | - | Upgrade
|
| Net Cash Per Share | 0.83 | 0.24 | -14.82 | -16.05 | -15.99 | Upgrade
|
| Filing Date Shares Outstanding | 1,435 | 1,435 | 1,435 | 1,355 | 1,234 | Upgrade
|
| Total Common Shares Outstanding | 1,435 | 1,435 | 1,435 | 1,355 | 1,234 | Upgrade
|
| Working Capital | 38.24 | 420.17 | 37,372 | 48,020 | 51,699 | Upgrade
|
| Book Value Per Share | 3.42 | 3.41 | 17.63 | 18.34 | 19.05 | Upgrade
|
| Tangible Book Value | 4,780 | 4,696 | 25,052 | 24,574 | 23,327 | Upgrade
|
| Tangible Book Value Per Share | 3.33 | 3.27 | 17.45 | 18.13 | 18.90 | Upgrade
|
| Buildings | 232.03 | 230.04 | 1,011 | 1,233 | 1,172 | Upgrade
|
| Machinery | 116.85 | 119.96 | 371.7 | 293.7 | 299.51 | Upgrade
|
| Construction In Progress | 2.29 | 19.36 | 6.54 | 15.78 | 22.09 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.