Fangzhou Inc. (HKG:6086)
1.280
+0.050 (4.07%)
Apr 29, 2026, 4:08 PM HKT
Fangzhou Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| Revenue | 3,526 | 2,707 | 2,434 | 2,204 | 1,759 |
| Revenue Growth (YoY) | 30.24% | 11.22% | 10.43% | 25.34% | - |
| Cost of Revenue | 2,967 | 2,191 | 1,947 | 1,824 | 1,539 |
| Gross Profit | 559.44 | 515.94 | 487.41 | 380.58 | 219.65 |
| Selling, General & Admin | 548.53 | 1,265 | 515.25 | 507.73 | 448.26 |
| Other Operating Expenses | -3.31 | -5.54 | -4.53 | -0.47 | -5.37 |
| Operating Expenses | 546.92 | 1,260 | 510.86 | 507.43 | 443.2 |
| Operating Income | 12.52 | -744.09 | -23.45 | -126.85 | -223.55 |
| Interest Expense | -1.4 | -2.24 | -1.64 | -1.17 | -0.82 |
| Currency Exchange Gain (Loss) | -0.73 | -12.88 | -28.44 | -134.66 | 27.64 |
| Other Non Operating Income (Expenses) | - | -74.92 | -143.18 | -120.61 | -107.22 |
| EBT Excluding Unusual Items | 10.4 | -834.13 | -196.71 | -383.29 | -303.95 |
| Gain (Loss) on Sale of Investments | 1.63 | -20.73 | - | - | - |
| Pretax Income | 12.03 | -854.85 | -196.71 | -383.29 | -303.95 |
| Income Tax Expense | 0.19 | 0.03 | 0.08 | 0.01 | 0.04 |
| Earnings From Continuing Operations | 11.83 | -854.89 | -196.79 | -383.3 | -303.99 |
| Minority Interest in Earnings | - | - | - | - | 0.03 |
| Net Income | 11.83 | -854.89 | -196.79 | -383.3 | -303.96 |
| Net Income to Common | 11.83 | -854.89 | -196.79 | -383.3 | -303.96 |
| Shares Outstanding (Basic) | 1,333 | 976 | 558 | - | - |
| Shares Outstanding (Diluted) | 1,346 | 976 | 558 | - | - |
| Shares Change (YoY) | 37.88% | 75.00% | - | - | - |
| EPS (Basic) | 0.01 | -0.88 | -0.35 | - | - |
| EPS (Diluted) | 0.01 | -0.88 | -0.35 | - | - |
| Free Cash Flow | - | 15.63 | 16.63 | -55.25 | -209.17 |
| Free Cash Flow Per Share | - | 0.02 | 0.03 | - | - |
| Gross Margin | 15.87% | 19.06% | 20.02% | 17.27% | 12.49% |
| Operating Margin | 0.36% | -27.48% | -0.96% | -5.75% | -12.71% |
| Profit Margin | 0.34% | -31.58% | -8.08% | -17.39% | -17.28% |
| Free Cash Flow Margin | - | 0.58% | 0.68% | -2.51% | -11.89% |
| EBITDA | 17.04 | -739.57 | -19.23 | -123 | -220.66 |
| EBITDA Margin | 0.48% | -27.32% | -0.79% | -5.58% | -12.55% |
| D&A For EBITDA | 4.52 | 4.52 | 4.22 | 3.85 | 2.89 |
| EBIT | 12.52 | -744.09 | -23.45 | -126.85 | -223.55 |
| EBIT Margin | 0.36% | -27.48% | -0.96% | -5.75% | -12.71% |
| Effective Tax Rate | 1.61% | - | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.