FIT Hon Teng Limited (HKG:6088)
7.94
+0.18 (2.32%)
Apr 29, 2026, 4:08 PM HKT
FIT Hon Teng Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 153.73 | 128.97 | 169.62 | 137.63 | Upgrade
|
| Depreciation & Amortization | - | 243.88 | 211.18 | 228.46 | 247.76 | Upgrade
|
| Other Amortization | - | 8.86 | 9.12 | 3.94 | 3.23 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -6.4 | -7.09 | -1.11 | -6.35 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 9.09 | 56.02 | 20.29 | -24.58 | Upgrade
|
| Loss (Gain) on Equity Investments | - | 58.21 | 21.74 | 25.66 | 7.6 | Upgrade
|
| Stock-Based Compensation | - | 1.1 | 0.87 | 3.93 | 4.17 | Upgrade
|
| Other Operating Activities | - | -76.24 | 6.35 | 12.68 | -27.54 | Upgrade
|
| Change in Accounts Receivable | - | -105.7 | -64.97 | 373.31 | -182.95 | Upgrade
|
| Change in Inventory | - | -18.04 | 216.89 | 20.53 | -140.67 | Upgrade
|
| Change in Accounts Payable | - | -12.86 | -0.57 | -304.73 | 68.8 | Upgrade
|
| Change in Unearned Revenue | - | -2.71 | -4.88 | 3.88 | -2.19 | Upgrade
|
| Operating Cash Flow | - | 252.92 | 573.63 | 556.45 | 84.9 | Upgrade
|
| Operating Cash Flow Growth | - | -55.91% | 3.09% | 555.45% | -26.23% | Upgrade
|
| Capital Expenditures | - | -374.51 | -267.81 | -121.76 | -231.26 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 20.33 | 28.07 | 8.7 | 15.52 | Upgrade
|
| Cash Acquisitions | - | -110.7 | -199 | - | -3.93 | Upgrade
|
| Divestitures | - | - | - | - | -45.29 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -9.42 | -4.98 | -7.92 | -8.37 | Upgrade
|
| Investment in Securities | - | -45.81 | 26.79 | 23.18 | 28.56 | Upgrade
|
| Other Investing Activities | - | 24.33 | -7.67 | 15.13 | 9.41 | Upgrade
|
| Investing Cash Flow | - | -474.61 | -410.21 | -66.16 | -219.83 | Upgrade
|
| Long-Term Debt Issued | - | 6,697 | 1,369 | 1,113 | 3,232 | Upgrade
|
| Total Debt Issued | - | 6,697 | 1,369 | 1,113 | 3,232 | Upgrade
|
| Long-Term Debt Repaid | - | -6,556 | -1,056 | -1,351 | -3,173 | Upgrade
|
| Total Debt Repaid | - | -6,556 | -1,056 | -1,351 | -3,173 | Upgrade
|
| Net Debt Issued (Repaid) | - | 140.77 | 312.5 | -237.71 | 58.82 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0 | Upgrade
|
| Repurchase of Common Stock | - | -0.69 | -0.97 | -1.96 | -1.36 | Upgrade
|
| Other Financing Activities | - | -81.26 | -62.94 | -30.57 | 62.28 | Upgrade
|
| Financing Cash Flow | - | 58.82 | 248.58 | -270.24 | 119.75 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -40.69 | -9.68 | -75.45 | 18.52 | Upgrade
|
| Net Cash Flow | - | -203.57 | 402.32 | 144.6 | 3.34 | Upgrade
|
| Free Cash Flow | - | -121.59 | 305.82 | 434.7 | -146.37 | Upgrade
|
| Free Cash Flow Growth | - | - | -29.65% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -2.73% | 7.29% | 9.59% | -3.26% | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | 0.04 | 0.06 | -0.02 | Upgrade
|
| Cash Interest Paid | - | 81.68 | 63.37 | 30.57 | 12.72 | Upgrade
|
| Cash Income Tax Paid | - | 99.83 | 75.17 | 79.27 | 91.25 | Upgrade
|
| Levered Free Cash Flow | - | -128.63 | 170.51 | 453.25 | -62.87 | Upgrade
|
| Unlevered Free Cash Flow | - | -82.15 | 210.12 | 472.36 | -54.92 | Upgrade
|
| Change in Working Capital | - | -139.31 | 146.47 | 92.99 | -257.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.