Graphex Group Limited (HKG:6128)
Hong Kong
· Delayed Price · Currency is HKD 0.0530
+0.0020 (3.92%)
Apr 29, 2026, 4:08 PM HKT
Graphex Group Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 26.75 | 15.45 | 27.19 | 31.47 | 30.24 | Upgrade
|
| Short-Term Investments | - | - | 9.69 | 8.27 | 9.13 | Upgrade
|
| Trading Asset Securities | 0.03 | 0.02 | 0.02 | 0.03 | - | Upgrade
|
| Cash & Short-Term Investments | 26.78 | 15.47 | 36.9 | 39.77 | 39.37 | Upgrade
|
| Cash Growth | 73.12% | -58.08% | -7.21% | 1.01% | -22.50% | Upgrade
|
| Accounts Receivable | 49.49 | 199.18 | 177.9 | 133.65 | 167.39 | Upgrade
|
| Other Receivables | - | - | - | 0.37 | 0.1 | Upgrade
|
| Receivables | 49.49 | 199.18 | 176.42 | 142.25 | 176.54 | Upgrade
|
| Inventory | 4.61 | 5.52 | 24.41 | 44.91 | 81.56 | Upgrade
|
| Prepaid Expenses | 174.6 | 41.7 | 8.77 | 8.19 | 7.8 | Upgrade
|
| Other Current Assets | 0.89 | 0.53 | - | - | 1.22 | Upgrade
|
| Total Current Assets | 256.37 | 262.4 | 246.5 | 235.12 | 306.49 | Upgrade
|
| Property, Plant & Equipment | 22.26 | 25.95 | 28.68 | 35.4 | 74.59 | Upgrade
|
| Long-Term Investments | 0.05 | 0.05 | 0.84 | 0.32 | 1.83 | Upgrade
|
| Goodwill | - | 101.94 | 101.94 | 101.94 | 101.94 | Upgrade
|
| Other Intangible Assets | 198.34 | 408.41 | 461 | 512.09 | 608.61 | Upgrade
|
| Long-Term Deferred Tax Assets | 18.05 | 5.56 | 3.24 | 4.9 | 3.32 | Upgrade
|
| Other Long-Term Assets | 46.86 | 5.05 | 5.16 | 4.9 | 0.13 | Upgrade
|
| Total Assets | 541.94 | 809.35 | 847.34 | 894.68 | 1,097 | Upgrade
|
| Accounts Payable | 26.95 | 51.46 | 23.19 | 13.4 | 8.88 | Upgrade
|
| Accrued Expenses | - | - | 27.75 | 16.11 | 22.38 | Upgrade
|
| Short-Term Debt | - | - | 59.84 | 120.46 | 19.37 | Upgrade
|
| Current Portion of Long-Term Debt | 207.22 | 130.79 | 80.2 | 24.58 | 150.5 | Upgrade
|
| Current Portion of Leases | 4.33 | 4.44 | 4.68 | 5.15 | 7.92 | Upgrade
|
| Current Income Taxes Payable | 36.48 | 33.28 | 33.08 | 33.9 | 39.74 | Upgrade
|
| Current Unearned Revenue | 35.85 | 43.86 | 38.63 | 37.41 | 45.26 | Upgrade
|
| Other Current Liabilities | 128.19 | 103.18 | 52.8 | 37.2 | 79.81 | Upgrade
|
| Total Current Liabilities | 439.03 | 367.01 | 320.17 | 288.19 | 373.87 | Upgrade
|
| Long-Term Debt | - | 85.66 | 73.52 | 139.97 | 299.88 | Upgrade
|
| Long-Term Leases | 12.09 | 15.09 | 14.92 | 18.65 | 53.23 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 49.52 | 61.23 | 69.09 | 78.02 | 92.41 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | 86.5 | Upgrade
|
| Total Liabilities | 500.64 | 528.99 | 477.71 | 524.83 | 905.89 | Upgrade
|
| Common Stock | 47.07 | 11.74 | 8.98 | 6.84 | 5.09 | Upgrade
|
| Additional Paid-In Capital | - | - | 782.44 | 673.3 | 362.86 | Upgrade
|
| Retained Earnings | - | - | -441.54 | -328.37 | -258.71 | Upgrade
|
| Comprehensive Income & Other | -18.8 | 265.39 | 16.57 | 25.58 | 88.06 | Upgrade
|
| Total Common Equity | 28.27 | 277.12 | 366.45 | 377.35 | 197.31 | Upgrade
|
| Minority Interest | 9.79 | 0 | -0.05 | -10.74 | -6.29 | Upgrade
|
| Shareholders' Equity | 41.3 | 280.36 | 369.64 | 369.84 | 191.01 | Upgrade
|
| Total Liabilities & Equity | 541.94 | 809.35 | 847.34 | 894.68 | 1,097 | Upgrade
|
| Total Debt | 223.64 | 235.98 | 233.17 | 308.8 | 530.91 | Upgrade
|
| Net Cash (Debt) | -196.86 | -220.51 | -196.26 | -269.03 | -491.54 | Upgrade
|
| Net Cash Per Share | -0.29 | -0.64 | -1.29 | -2.35 | -5.04 | Upgrade
|
| Filing Date Shares Outstanding | 941.31 | 234.76 | 179.59 | 136.7 | 101.82 | Upgrade
|
| Total Common Shares Outstanding | 941.31 | 234.76 | 179.59 | 136.7 | 101.82 | Upgrade
|
| Working Capital | -182.66 | -104.62 | -73.67 | -53.08 | -67.38 | Upgrade
|
| Book Value Per Share | 0.03 | 1.18 | 2.04 | 2.76 | 1.94 | Upgrade
|
| Tangible Book Value | -170.07 | -233.22 | -196.49 | -236.68 | -513.24 | Upgrade
|
| Tangible Book Value Per Share | -0.18 | -0.99 | -1.09 | -1.73 | -5.04 | Upgrade
|
| Machinery | - | - | 25.91 | 27.61 | 31.53 | Upgrade
|
| Leasehold Improvements | - | - | 13.1 | 12.87 | 15.95 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.