Zhou Liu Fu Jewellery Co., Ltd. (HKG:6168)
Hong Kong
· Delayed Price · Currency is HKD 17.49
+0.38 (2.22%)
Apr 29, 2026, 4:08 PM HKT
Zhou Liu Fu Jewellery Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Operating Revenue | 5,834 | 5,718 | 5,150 | 3,102 | 2,151 | Upgrade
|
| Other Revenue | - | - | - | - | 118.05 | Upgrade
|
| Revenue | 5,834 | 5,718 | 5,150 | 3,102 | 2,269 | Upgrade
|
| Revenue Growth (YoY) | 2.03% | 11.04% | 66.03% | 36.71% | 35.11% | Upgrade
|
| Cost of Revenue | 4,230 | 4,239 | 3,799 | 1,902 | 1,418 | Upgrade
|
| Gross Profit | 1,604 | 1,479 | 1,351 | 1,200 | 850.35 | Upgrade
|
| Selling, General & Admin | 619.38 | 601.67 | 561.99 | 492.57 | 293.61 | Upgrade
|
| Research & Development | 17.86 | 12.55 | 9.94 | 9.46 | 2.66 | Upgrade
|
| Other Operating Expenses | 49.6 | 8.05 | -3.29 | 8.18 | 19.5 | Upgrade
|
| Operating Expenses | 686.83 | 622.27 | 568.64 | 510.21 | 319.81 | Upgrade
|
| Operating Income | 917.43 | 856.57 | 782.26 | 689.88 | 530.54 | Upgrade
|
| Interest Expense | -10.58 | -9.4 | -2.45 | -2.14 | -2.39 | Upgrade
|
| Interest & Investment Income | 24.86 | 7.52 | 16.45 | 11.66 | 0.72 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 15.49 | 21.37 | 20.47 | 23.26 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | 947.2 | 876.06 | 816.74 | 722.65 | 528.35 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.13 | 1.04 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.14 | -0.03 | 0.54 | 0.08 | 0.17 | Upgrade
|
| Asset Writedown | - | - | - | - | -0.9 | Upgrade
|
| Legal Settlements | 0.4 | 1.2 | 8.96 | 9.4 | - | Upgrade
|
| Other Unusual Items | 5.87 | 6.92 | 6.19 | 10.87 | 20.47 | Upgrade
|
| Pretax Income | 954.73 | 885.2 | 832.43 | 742.99 | 548.09 | Upgrade
|
| Income Tax Expense | 185.45 | 178.89 | 172.74 | 167.75 | 134.34 | Upgrade
|
| Earnings From Continuing Operations | 769.28 | 706.31 | 659.69 | 575.24 | 413.75 | Upgrade
|
| Minority Interest in Earnings | 1.02 | - | - | - | -0.64 | Upgrade
|
| Net Income | 770.3 | 706.31 | 659.69 | 575.24 | 413.12 | Upgrade
|
| Net Income to Common | 770.3 | 706.31 | 659.69 | 575.24 | 413.12 | Upgrade
|
| Net Income Growth | 9.06% | 7.07% | 14.68% | 39.24% | 36.38% | Upgrade
|
| Shares Outstanding (Basic) | 410 | 373 | 366 | 366 | 366 | Upgrade
|
| Shares Outstanding (Diluted) | 410 | 373 | 366 | 366 | 366 | Upgrade
|
| Shares Change (YoY) | 9.97% | 1.83% | - | 0.16% | 1.38% | Upgrade
|
| EPS (Basic) | 1.88 | 1.89 | 1.80 | 1.57 | 1.13 | Upgrade
|
| EPS (Diluted) | 1.88 | 1.89 | 1.80 | 1.57 | 1.13 | Upgrade
|
| EPS Growth | -0.83% | 5.14% | 14.68% | 39.02% | 34.52% | Upgrade
|
| Free Cash Flow | - | 53.77 | 370.34 | -24.43 | 222.66 | Upgrade
|
| Free Cash Flow Per Share | - | 0.14 | 1.01 | -0.07 | 0.61 | Upgrade
|
| Dividend Per Share | 0.900 | 0.520 | - | - | - | Upgrade
|
| Dividend Growth | 73.08% | - | - | - | - | Upgrade
|
| Gross Margin | 27.50% | 25.86% | 26.23% | 38.69% | 37.48% | Upgrade
|
| Operating Margin | 15.72% | 14.98% | 15.19% | 22.24% | 23.39% | Upgrade
|
| Profit Margin | 13.20% | 12.35% | 12.81% | 18.55% | 18.21% | Upgrade
|
| Free Cash Flow Margin | - | 0.94% | 7.19% | -0.79% | 9.81% | Upgrade
|
| EBITDA | 951.17 | 890.31 | 810.94 | 710.89 | 533.07 | Upgrade
|
| EBITDA Margin | 16.30% | 15.57% | 15.75% | 22.92% | 23.50% | Upgrade
|
| D&A For EBITDA | 33.74 | 33.74 | 28.68 | 21.02 | 2.53 | Upgrade
|
| EBIT | 917.43 | 856.57 | 782.26 | 689.88 | 530.54 | Upgrade
|
| EBIT Margin | 15.72% | 14.98% | 15.19% | 22.24% | 23.39% | Upgrade
|
| Effective Tax Rate | 19.42% | 20.21% | 20.75% | 22.58% | 24.51% | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,269 | Upgrade
|
| Advertising Expenses | - | - | - | - | 56.45 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.