Laopu Gold Co., Ltd. (HKG:6181)
Hong Kong
· Delayed Price · Currency is HKD 571.00
-2.00 (-0.35%)
Apr 29, 2026, 4:08 PM HKT
Laopu Gold Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2018 |
| Revenue | 27,303 | 8,506 | 3,180 | 1,294 | 1,265 | Upgrade
|
| Revenue Growth (YoY) | 221.00% | 167.51% | 145.67% | 2.34% | 33.82% | Upgrade
|
| Cost of Revenue | 17,029 | 5,004 | 1,848 | 752.08 | 743.6 | Upgrade
|
| Gross Profit | 10,274 | 3,501 | 1,332 | 542.14 | 521 | Upgrade
|
| Selling, General & Admin | 3,699 | 1,509 | 746.92 | 391.29 | 351.56 | Upgrade
|
| Research & Development | 24.93 | 19.16 | 10.72 | 8.53 | 8.41 | Upgrade
|
| Other Operating Expenses | 35.94 | 13.08 | 4.87 | 2.85 | 0.72 | Upgrade
|
| Operating Expenses | 3,760 | 1,541 | 762.51 | 402.67 | 360.69 | Upgrade
|
| Operating Income | 6,513 | 1,960 | 569.45 | 139.47 | 160.31 | Upgrade
|
| Interest Expense | -138.85 | -30.13 | -18.08 | -16.89 | -11.59 | Upgrade
|
| Interest & Investment Income | 3.82 | 2.68 | 0.35 | 0.17 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.65 | 16.55 | 0.56 | 0.07 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.64 | 1.3 | 1.51 | 3.58 | 5.21 | Upgrade
|
| EBT Excluding Unusual Items | 6,385 | 1,950 | 553.79 | 126.4 | 154.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.73 | -3.85 | -0.32 | 0.37 | 0.13 | Upgrade
|
| Pretax Income | 6,384 | 1,947 | 553.47 | 126.77 | 154.21 | Upgrade
|
| Income Tax Expense | 1,516 | 473.44 | 137.17 | 32.24 | 40.33 | Upgrade
|
| Net Income | 4,868 | 1,473 | 416.3 | 94.53 | 113.88 | Upgrade
|
| Net Income to Common | 4,868 | 1,473 | 416.3 | 94.53 | 113.88 | Upgrade
|
| Net Income Growth | 230.45% | 253.85% | 340.40% | -16.99% | 24.51% | Upgrade
|
| Shares Outstanding (Basic) | 172 | 156 | 137 | 137 | 137 | Upgrade
|
| Shares Outstanding (Diluted) | 172 | 156 | 137 | 137 | 137 | Upgrade
|
| Shares Change (YoY) | 10.41% | 13.18% | 0.68% | - | 1.49% | Upgrade
|
| EPS (Basic) | 28.35 | 9.47 | 3.03 | 0.69 | 0.83 | Upgrade
|
| EPS (Diluted) | 28.35 | 9.47 | 3.03 | 0.69 | 0.83 | Upgrade
|
| EPS Growth | 199.32% | 212.62% | 337.43% | -16.99% | 22.69% | Upgrade
|
| Free Cash Flow | -6,993 | -1,299 | -88.74 | 113.9 | 71.06 | Upgrade
|
| Free Cash Flow Per Share | -40.72 | -8.35 | -0.65 | 0.83 | 0.52 | Upgrade
|
| Dividend Per Share | 21.540 | 6.350 | - | - | - | Upgrade
|
| Dividend Growth | 239.21% | - | - | - | - | Upgrade
|
| Gross Margin | 37.63% | 41.16% | 41.89% | 41.89% | 41.20% | Upgrade
|
| Operating Margin | 23.86% | 23.04% | 17.91% | 10.78% | 12.68% | Upgrade
|
| Profit Margin | 17.83% | 17.32% | 13.09% | 7.30% | 9.01% | Upgrade
|
| Free Cash Flow Margin | -25.61% | -15.28% | -2.79% | 8.80% | 5.62% | Upgrade
|
| EBITDA | 6,629 | 2,004 | 597.16 | 161.71 | 175.67 | Upgrade
|
| EBITDA Margin | 24.28% | 23.56% | 18.78% | 12.50% | 13.89% | Upgrade
|
| D&A For EBITDA | 115.43 | 44.11 | 27.71 | 22.24 | 15.35 | Upgrade
|
| EBIT | 6,513 | 1,960 | 569.45 | 139.47 | 160.31 | Upgrade
|
| EBIT Margin | 23.86% | 23.04% | 17.91% | 10.78% | 12.68% | Upgrade
|
| Effective Tax Rate | 23.75% | 24.32% | 24.78% | 25.43% | 26.15% | Upgrade
|
| Advertising Expenses | - | - | - | 15.08 | 10.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.