Beijing Digital Telecom Co., Ltd. (HKG:6188)
Hong Kong
· Delayed Price · Currency is HKD 0.320
-0.025 (-7.25%)
Apr 29, 2026, 2:14 PM HKT
Beijing Digital Telecom Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 16,544 | 18,016 | 17,146 | 13,508 | 10,244 | Upgrade
|
| Revenue Growth (YoY) | -8.17% | 5.08% | 26.94% | 31.86% | -24.40% | Upgrade
|
| Cost of Revenue | 16,080 | 17,347 | 16,338 | 12,891 | 11,625 | Upgrade
|
| Gross Profit | 463.77 | 669.23 | 807.54 | 616.86 | -1,381 | Upgrade
|
| Selling, General & Admin | 584.26 | 596.13 | 600.6 | 622.46 | 1,394 | Upgrade
|
| Other Operating Expenses | 37.58 | 24.14 | 105.52 | 9.15 | 966.89 | Upgrade
|
| Operating Expenses | 1,478 | 1,355 | 1,126 | 788.44 | 2,361 | Upgrade
|
| Operating Income | -1,015 | -685.36 | -318.63 | -171.58 | -3,741 | Upgrade
|
| Interest Expense | -209.95 | -173.91 | -179.83 | -177.79 | -234.17 | Upgrade
|
| Interest & Investment Income | 66.79 | 66.84 | 63.21 | 32.33 | 17.63 | Upgrade
|
| Earnings From Equity Investments | 1.08 | 3.02 | -8.31 | -4.28 | 1.77 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 3.15 | - | 0.01 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | -294.64 | -632.77 | -266.65 | 60.31 | 109.63 | Upgrade
|
| EBT Excluding Unusual Items | -1,451 | -1,419 | -710.21 | -260.99 | -3,847 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -50.52 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 1.92 | 7.44 | 1.7 | 3.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 12.93 | - | - | -7.94 | Upgrade
|
| Asset Writedown | - | - | - | -1.19 | -3.52 | Upgrade
|
| Legal Settlements | - | - | 41.7 | - | - | Upgrade
|
| Pretax Income | -1,451 | -1,404 | -661.08 | -260.48 | -3,905 | Upgrade
|
| Income Tax Expense | 16.82 | 2.03 | 4.95 | 18.67 | -308.36 | Upgrade
|
| Earnings From Continuing Operations | -1,468 | -1,406 | -666.03 | -279.15 | -3,597 | Upgrade
|
| Net Income to Company | -1,468 | -1,406 | -666.03 | -279.15 | -3,597 | Upgrade
|
| Minority Interest in Earnings | 28.55 | 32.07 | 35.98 | 3.57 | 29.55 | Upgrade
|
| Net Income | -1,440 | -1,374 | -630.05 | -275.58 | -3,567 | Upgrade
|
| Net Income to Common | -1,440 | -1,374 | -630.05 | -275.58 | -3,567 | Upgrade
|
| Shares Outstanding (Basic) | 886 | 886 | 748 | 732 | 732 | Upgrade
|
| Shares Outstanding (Diluted) | 886 | 886 | 748 | 732 | 732 | Upgrade
|
| Shares Change (YoY) | - | 18.48% | 2.15% | - | 0.17% | Upgrade
|
| EPS (Basic) | -1.62 | -1.55 | -0.84 | -0.38 | -4.87 | Upgrade
|
| EPS (Diluted) | -1.62 | -1.55 | -0.84 | -0.38 | -4.87 | Upgrade
|
| Free Cash Flow | - | -153.6 | 39.31 | -612.18 | -1,011 | Upgrade
|
| Free Cash Flow Per Share | - | -0.17 | 0.05 | -0.84 | -1.38 | Upgrade
|
| Gross Margin | 2.80% | 3.72% | 4.71% | 4.57% | -13.48% | Upgrade
|
| Operating Margin | -6.13% | -3.80% | -1.86% | -1.27% | -36.52% | Upgrade
|
| Profit Margin | -8.70% | -7.63% | -3.67% | -2.04% | -34.83% | Upgrade
|
| Free Cash Flow Margin | - | -0.85% | 0.23% | -4.53% | -9.87% | Upgrade
|
| EBITDA | -994.61 | -665.41 | -299.03 | -149.22 | -3,712 | Upgrade
|
| EBITDA Margin | -6.01% | -3.69% | -1.74% | -1.10% | -36.23% | Upgrade
|
| D&A For EBITDA | 19.95 | 19.95 | 19.6 | 22.36 | 29.87 | Upgrade
|
| EBIT | -1,015 | -685.36 | -318.63 | -171.58 | -3,741 | Upgrade
|
| EBIT Margin | -6.13% | -3.80% | -1.86% | -1.27% | -36.52% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.