Flowing Cloud Technology Ltd (HKG:6610)
Hong Kong
· Delayed Price · Currency is HKD 1.410
-0.100 (-6.62%)
Apr 29, 2026, 4:08 PM HKT
Flowing Cloud Technology Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 783.9 | 995.35 | 1,245 | 1,066 | 595.29 | Upgrade
|
| Revenue Growth (YoY) | -21.24% | -20.04% | 16.75% | 79.10% | 75.81% | Upgrade
|
| Cost of Revenue | 631.59 | 795.31 | 824.01 | 692.16 | 419.77 | Upgrade
|
| Gross Profit | 152.32 | 200.04 | 420.72 | 374 | 175.52 | Upgrade
|
| Selling, General & Admin | 167.06 | 139.44 | 68.89 | 46.79 | 35.39 | Upgrade
|
| Research & Development | 229.79 | 84.29 | 51.18 | 48.47 | 21.7 | Upgrade
|
| Operating Expenses | 514.31 | 241.17 | 150.24 | 99.31 | 56.23 | Upgrade
|
| Operating Income | -361.99 | -41.13 | 270.47 | 274.69 | 119.28 | Upgrade
|
| Interest Expense | - | -6.41 | -4.83 | -3.26 | -2.36 | Upgrade
|
| Interest & Investment Income | - | - | - | 0.71 | 0.83 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.91 | 0.45 | -4.53 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.58 | 1.84 | 5.58 | -20.47 | -30.61 | Upgrade
|
| EBT Excluding Unusual Items | -365.57 | -44.79 | 271.67 | 247.14 | 87.14 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.02 | - | - | - | Upgrade
|
| Other Unusual Items | - | -0.03 | - | - | - | Upgrade
|
| Pretax Income | -365.57 | -44.85 | 271.67 | 247.14 | 87.14 | Upgrade
|
| Income Tax Expense | 0.05 | -1.14 | 7.74 | 10.55 | 15.42 | Upgrade
|
| Earnings From Continuing Operations | -365.62 | -43.7 | 263.94 | 236.59 | 71.72 | Upgrade
|
| Minority Interest in Earnings | -1.46 | 0 | 0 | 0.15 | -1.52 | Upgrade
|
| Net Income | -367.09 | -43.7 | 263.94 | 236.75 | 70.2 | Upgrade
|
| Net Income to Common | -367.09 | -43.7 | 263.94 | 236.75 | 70.2 | Upgrade
|
| Net Income Growth | - | - | 11.49% | 237.23% | 19.22% | Upgrade
|
| Shares Outstanding (Basic) | 107 | 90 | 90 | 80 | 68 | Upgrade
|
| Shares Outstanding (Diluted) | 107 | 90 | 90 | 80 | 68 | Upgrade
|
| Shares Change (YoY) | 18.51% | -0.18% | 13.52% | 18.09% | 12.24% | Upgrade
|
| EPS (Basic) | -3.43 | -0.48 | 2.92 | 2.97 | 1.04 | Upgrade
|
| EPS (Diluted) | -3.43 | -0.48 | 2.92 | 2.96 | 1.04 | Upgrade
|
| EPS Growth | - | - | -1.46% | 184.64% | 6.11% | Upgrade
|
| Free Cash Flow | - | -118.27 | -61.7 | -156.78 | 21.89 | Upgrade
|
| Free Cash Flow Per Share | - | -1.31 | -0.68 | -1.97 | 0.32 | Upgrade
|
| Gross Margin | 19.43% | 20.10% | 33.80% | 35.08% | 29.48% | Upgrade
|
| Operating Margin | -46.18% | -4.13% | 21.73% | 25.76% | 20.04% | Upgrade
|
| Profit Margin | -46.83% | -4.39% | 21.20% | 22.21% | 11.79% | Upgrade
|
| Free Cash Flow Margin | - | -11.88% | -4.96% | -14.70% | 3.68% | Upgrade
|
| EBITDA | -341.66 | -20.79 | 292.76 | 291.65 | 130.67 | Upgrade
|
| EBITDA Margin | -43.58% | -2.09% | 23.52% | 27.36% | 21.95% | Upgrade
|
| D&A For EBITDA | 20.34 | 20.34 | 22.29 | 16.96 | 11.39 | Upgrade
|
| EBIT | -361.99 | -41.13 | 270.47 | 274.69 | 119.28 | Upgrade
|
| EBIT Margin | -46.18% | -4.13% | 21.73% | 25.76% | 20.04% | Upgrade
|
| Effective Tax Rate | - | - | 2.85% | 4.27% | 17.70% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.