Baiwang Co., Ltd. (HKG:6657)
Hong Kong
· Delayed Price · Currency is HKD 16.33
-0.02 (-0.12%)
Mar 10, 2026, 1:36 PM HKT
Baiwang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| Revenue | 725.25 | 659.21 | 713 | 525.77 | 453.76 | 291.12 |
| Revenue Growth (YoY) | 10.07% | -7.54% | 35.61% | 15.87% | 55.87% | - |
| Cost of Revenue | 410.15 | 395.79 | 430.97 | 311.48 | 237.6 | 156.81 |
| Gross Profit | 315.1 | 263.42 | 282.03 | 214.29 | 216.16 | 134.31 |
| Selling, General & Admin | 227.78 | 251.97 | 371.91 | 172.38 | 269.82 | 133.91 |
| Research & Development | 145.58 | 179.93 | 187.96 | 144.28 | 137.78 | 114.14 |
| Other Operating Expenses | -1.62 | -2.03 | -2.55 | -7.58 | 0.21 | -1.47 |
| Operating Expenses | 379.02 | 438.11 | 563.14 | 310.37 | 409.36 | 247.35 |
| Operating Income | -63.93 | -174.68 | -281.11 | -96.08 | -193.2 | -113.04 |
| Interest Expense | -0.38 | -0.36 | -1.02 | -1.57 | -0.24 | -0.74 |
| Interest & Investment Income | 2.54 | 2.45 | 6.88 | 10.31 | 10.58 | 3.94 |
| Earnings From Equity Investments | -0.88 | -5.32 | -4.03 | 1.07 | 4.96 | 6.98 |
| Currency Exchange Gain (Loss) | 1.41 | 2.91 | - | - | - | - |
| Other Non Operating Income (Expenses) | -1.58 | -24.66 | -24.11 | -16.24 | -6.56 | -0.02 |
| EBT Excluding Unusual Items | -62.82 | -199.66 | -303.39 | -102.5 | -184.46 | -102.88 |
| Gain (Loss) on Sale of Investments | 10.02 | -298.37 | -55.76 | -53.49 | -263.91 | -285.91 |
| Gain (Loss) on Sale of Assets | -0.39 | -0.39 | -0.03 | -0.03 | -0.01 | -0.01 |
| Legal Settlements | 1.63 | -2.44 | - | - | - | - |
| Pretax Income | -51.59 | -500.86 | -359.17 | -156.03 | -448.37 | -388.8 |
| Income Tax Expense | 0.28 | 0.46 | 0.12 | 0.2 | - | - |
| Earnings From Continuing Operations | -51.87 | -501.32 | -359.29 | -156.22 | -448.37 | -388.8 |
| Minority Interest in Earnings | -0.12 | 0.11 | 1.31 | 2.72 | 1.44 | - |
| Net Income | -51.99 | -501.21 | -357.98 | -153.5 | -446.94 | -388.8 |
| Net Income to Common | -51.99 | -501.21 | -357.98 | -153.5 | -446.94 | -388.8 |
| Shares Outstanding (Basic) | 226 | 183 | 140 | 140 | 140 | 140 |
| Shares Outstanding (Diluted) | 226 | 183 | 140 | 140 | 140 | 140 |
| Shares Change (YoY) | 61.61% | 30.93% | - | - | - | - |
| EPS (Basic) | -0.23 | -2.73 | -2.56 | -1.10 | -3.19 | -2.78 |
| EPS (Diluted) | -0.23 | -2.73 | -2.56 | -1.10 | -3.19 | -2.78 |
| Free Cash Flow | -147.49 | -155.31 | -104.37 | -68.42 | -16.11 | -83.03 |
| Free Cash Flow Per Share | -0.65 | -0.85 | -0.74 | -0.49 | -0.12 | -0.59 |
| Gross Margin | 43.45% | 39.96% | 39.56% | 40.76% | 47.64% | 46.14% |
| Operating Margin | -8.81% | -26.50% | -39.43% | -18.27% | -42.58% | -38.83% |
| Profit Margin | -7.17% | -76.03% | -50.21% | -29.20% | -98.50% | -133.56% |
| Free Cash Flow Margin | -20.34% | -23.56% | -14.64% | -13.01% | -3.55% | -28.52% |
| EBITDA | -60.06 | -169.76 | -276.52 | -91.81 | -186.88 | -106.65 |
| EBITDA Margin | -8.28% | -25.75% | -38.78% | -17.46% | -41.18% | -36.64% |
| D&A For EBITDA | 3.87 | 4.93 | 4.59 | 4.28 | 6.33 | 6.39 |
| EBIT | -63.93 | -174.68 | -281.11 | -96.08 | -193.2 | -113.04 |
| EBIT Margin | -8.81% | -26.50% | -39.43% | -18.27% | -42.58% | -38.83% |
| Advertising Expenses | - | 10.02 | 11.89 | - | - | - |
Source: S&P Capital IQ. Standard template. Financial Sources.