Baiwang Co., Ltd. (HKG:6657)
Hong Kong
· Delayed Price · Currency is HKD 15.80
+0.80 (5.33%)
Apr 29, 2026, 2:42 PM HKT
Baiwang Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 728.6 | 659.21 | 713 | 525.77 | 453.76 | Upgrade
|
| Revenue Growth (YoY) | 10.53% | -7.54% | 35.61% | 15.87% | 55.87% | Upgrade
|
| Cost of Revenue | 420.46 | 395.79 | 430.97 | 311.48 | 237.6 | Upgrade
|
| Gross Profit | 308.13 | 263.42 | 282.03 | 214.29 | 216.16 | Upgrade
|
| Selling, General & Admin | 193.74 | 251.97 | 371.91 | 172.38 | 269.82 | Upgrade
|
| Research & Development | 135.03 | 179.93 | 187.96 | 144.28 | 137.78 | Upgrade
|
| Other Operating Expenses | 8.29 | -2.03 | -2.55 | -7.58 | 0.21 | Upgrade
|
| Operating Expenses | 341.99 | 438.11 | 563.14 | 310.37 | 409.36 | Upgrade
|
| Operating Income | -33.86 | -174.68 | -281.11 | -96.08 | -193.2 | Upgrade
|
| Interest Expense | -0.52 | -0.36 | -1.02 | -1.57 | -0.24 | Upgrade
|
| Interest & Investment Income | 3.54 | 2.45 | 6.88 | 10.31 | 10.58 | Upgrade
|
| Earnings From Equity Investments | -0.31 | -5.32 | -4.03 | 1.07 | 4.96 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 2.91 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -24.66 | -24.11 | -16.24 | -6.56 | Upgrade
|
| EBT Excluding Unusual Items | -31.15 | -199.66 | -303.39 | -102.5 | -184.46 | Upgrade
|
| Gain (Loss) on Sale of Investments | 21.19 | -298.37 | -55.76 | -53.49 | -263.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.39 | -0.03 | -0.03 | -0.01 | Upgrade
|
| Legal Settlements | - | -2.44 | - | - | - | Upgrade
|
| Pretax Income | -9.96 | -500.86 | -359.17 | -156.03 | -448.37 | Upgrade
|
| Income Tax Expense | 0.02 | 0.46 | 0.12 | 0.2 | - | Upgrade
|
| Earnings From Continuing Operations | -9.98 | -501.32 | -359.29 | -156.22 | -448.37 | Upgrade
|
| Minority Interest in Earnings | 0.35 | 0.11 | 1.31 | 2.72 | 1.44 | Upgrade
|
| Net Income | -9.63 | -501.21 | -357.98 | -153.5 | -446.94 | Upgrade
|
| Net Income to Common | -9.63 | -501.21 | -357.98 | -153.5 | -446.94 | Upgrade
|
| Shares Outstanding (Basic) | 226 | 183 | 140 | 140 | 140 | Upgrade
|
| Shares Outstanding (Diluted) | 226 | 183 | 140 | 140 | 140 | Upgrade
|
| Shares Change (YoY) | 23.24% | 30.93% | - | - | - | Upgrade
|
| EPS (Basic) | -0.04 | -2.73 | -2.56 | -1.10 | -3.19 | Upgrade
|
| EPS (Diluted) | -0.04 | -2.73 | -2.56 | -1.10 | -3.19 | Upgrade
|
| Free Cash Flow | - | -155.31 | -104.37 | -68.42 | -16.11 | Upgrade
|
| Free Cash Flow Per Share | - | -0.85 | -0.74 | -0.49 | -0.12 | Upgrade
|
| Gross Margin | 42.29% | 39.96% | 39.56% | 40.76% | 47.64% | Upgrade
|
| Operating Margin | -4.65% | -26.50% | -39.43% | -18.27% | -42.58% | Upgrade
|
| Profit Margin | -1.32% | -76.03% | -50.21% | -29.20% | -98.50% | Upgrade
|
| Free Cash Flow Margin | - | -23.56% | -14.64% | -13.01% | -3.55% | Upgrade
|
| EBITDA | -28.93 | -169.76 | -276.52 | -91.81 | -186.88 | Upgrade
|
| EBITDA Margin | -3.97% | -25.75% | -38.78% | -17.46% | -41.18% | Upgrade
|
| D&A For EBITDA | 4.93 | 4.93 | 4.59 | 4.28 | 6.33 | Upgrade
|
| EBIT | -33.86 | -174.68 | -281.11 | -96.08 | -193.2 | Upgrade
|
| EBIT Margin | -4.65% | -26.50% | -39.43% | -18.27% | -42.58% | Upgrade
|
| Advertising Expenses | 1.52 | 10.02 | 11.89 | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.