Star Plus Legend Holdings Limited (HKG:6683)
5.68
-0.02 (-0.35%)
At close: Apr 29, 2026
Star Plus Legend Holdings Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2019 |
| Revenue | 472.38 | 584.01 | 430.21 | 344.16 | 365.35 | Upgrade
|
| Revenue Growth (YoY) | -19.11% | 35.75% | 25.00% | -5.80% | -20.05% | Upgrade
|
| Cost of Revenue | 288.92 | 254.35 | 151.56 | 119.32 | 135.59 | Upgrade
|
| Gross Profit | 183.45 | 329.66 | 278.65 | 224.84 | 229.76 | Upgrade
|
| Selling, General & Admin | 232.79 | 257.32 | 218.95 | 136.54 | 157.22 | Upgrade
|
| Other Operating Expenses | 18.55 | -1.13 | -0.3 | 2.13 | 2.12 | Upgrade
|
| Operating Expenses | 251.35 | 261.2 | 221.15 | 139.41 | 158.81 | Upgrade
|
| Operating Income | -67.89 | 68.46 | 57.5 | 85.43 | 70.95 | Upgrade
|
| Interest Expense | -2.36 | -0.84 | -1.25 | -1.34 | -10.25 | Upgrade
|
| Interest & Investment Income | 4.86 | 4.68 | 3.59 | 2.44 | 1.31 | Upgrade
|
| Earnings From Equity Investments | -4 | -0 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.79 | -3.17 | -9.86 | 3.56 | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0.32 | -0.69 | -0.01 | 0.39 | Upgrade
|
| EBT Excluding Unusual Items | -69.39 | 71.18 | 55.98 | 76.67 | 65.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 7.41 | 3.23 | - | 0.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.05 | Upgrade
|
| Legal Settlements | - | - | - | - | -1.68 | Upgrade
|
| Other Unusual Items | - | 8.23 | 7.64 | 16.47 | - | Upgrade
|
| Pretax Income | -69.39 | 86.82 | 66.86 | 93.14 | 64.65 | Upgrade
|
| Income Tax Expense | -18.35 | 36.58 | 25.45 | 28.24 | 21.76 | Upgrade
|
| Earnings From Continuing Operations | -51.05 | 50.24 | 41.41 | 64.9 | 42.89 | Upgrade
|
| Minority Interest in Earnings | 14.67 | 5.81 | -6.9 | -4.51 | 0.76 | Upgrade
|
| Net Income | -36.38 | 56.05 | 34.52 | 60.39 | 43.65 | Upgrade
|
| Net Income to Common | -36.38 | 56.05 | 34.52 | 60.39 | 43.65 | Upgrade
|
| Net Income Growth | - | 62.41% | -42.85% | 38.35% | -44.09% | Upgrade
|
| Shares Outstanding (Basic) | 879 | 823 | 759 | 721 | 513 | Upgrade
|
| Shares Outstanding (Diluted) | 879 | 850 | 863 | 721 | 513 | Upgrade
|
| Shares Change (YoY) | 3.40% | -1.49% | 19.71% | 40.55% | 1.91% | Upgrade
|
| EPS (Basic) | -0.04 | 0.07 | 0.05 | 0.08 | 0.09 | Upgrade
|
| EPS (Diluted) | -0.04 | 0.07 | 0.04 | 0.08 | 0.09 | Upgrade
|
| EPS Growth | - | 70.31% | -50.00% | -6.01% | -45.13% | Upgrade
|
| Free Cash Flow | - | -43.8 | -123.91 | -0.84 | -63.15 | Upgrade
|
| Free Cash Flow Per Share | - | -0.05 | -0.14 | -0.00 | -0.12 | Upgrade
|
| Gross Margin | 38.84% | 56.45% | 64.77% | 65.33% | 62.89% | Upgrade
|
| Operating Margin | -14.37% | 11.72% | 13.36% | 24.82% | 19.42% | Upgrade
|
| Profit Margin | -7.70% | 9.60% | 8.02% | 17.55% | 11.95% | Upgrade
|
| Free Cash Flow Margin | - | -7.50% | -28.80% | -0.24% | -17.28% | Upgrade
|
| EBITDA | -58.29 | 78.06 | 62.96 | 89.04 | 72.5 | Upgrade
|
| EBITDA Margin | -12.34% | 13.37% | 14.63% | 25.87% | 19.84% | Upgrade
|
| D&A For EBITDA | 9.61 | 9.61 | 5.46 | 3.61 | 1.55 | Upgrade
|
| EBIT | -67.89 | 68.46 | 57.5 | 85.43 | 70.95 | Upgrade
|
| EBIT Margin | -14.37% | 11.72% | 13.36% | 24.82% | 19.42% | Upgrade
|
| Effective Tax Rate | - | 42.13% | 38.06% | 30.32% | 33.66% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.