Tenfu (Cayman) Holdings Company Limited (HKG:6868)
Hong Kong
· Delayed Price · Currency is HKD 2.860
0.00 (0.00%)
Apr 29, 2026, 11:24 AM HKT
HKG:6868 Cash Flow Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | 122.57 | 138.88 | 213.24 | 206.45 | 359.48 | Upgrade
|
| Depreciation & Amortization | 153.03 | 161.54 | 161.51 | 159.58 | 149.25 | Upgrade
|
| Other Amortization | 0.36 | 1.01 | 1.34 | 0.84 | 0.93 | Upgrade
|
| Loss (Gain) From Sale of Assets | 0.19 | 0.24 | 1.3 | 1.12 | 0.98 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | -0.89 | 0.63 | -0.06 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.61 | -0.17 | 0.82 | 1.04 | -0.08 | Upgrade
|
| Loss (Gain) on Equity Investments | -2.77 | -0.12 | -8.18 | -4.92 | -2.76 | Upgrade
|
| Provision & Write-off of Bad Debts | 0.97 | -1.4 | - | - | - | Upgrade
|
| Other Operating Activities | 6.07 | -4.71 | 9.38 | -7.82 | 2.04 | Upgrade
|
| Change in Accounts Receivable | 60.99 | -16.59 | 53.5 | 69.05 | -48.42 | Upgrade
|
| Change in Inventory | 76.15 | 55.76 | 47.41 | -1.49 | -149.89 | Upgrade
|
| Change in Accounts Payable | 17.3 | -45.96 | 6.54 | -17.64 | -1.7 | Upgrade
|
| Change in Unearned Revenue | -18 | -7.77 | 2.88 | -1.53 | -1.19 | Upgrade
|
| Operating Cash Flow | 416.25 | 280.71 | 488.85 | 405.29 | 308.58 | Upgrade
|
| Operating Cash Flow Growth | 48.28% | -42.58% | 20.62% | 31.34% | 1.26% | Upgrade
|
| Capital Expenditures | -22.52 | -77.08 | -74.32 | -97.51 | -96.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 3.03 | 2.89 | 2.57 | 2.95 | 1.68 | Upgrade
|
| Cash Acquisitions | - | - | - | -92.18 | 2.18 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -0.04 | -0.1 | -2.03 | -0.49 | Upgrade
|
| Investment in Securities | -17 | 52.28 | -58 | 130 | -3.92 | Upgrade
|
| Other Investing Activities | 6.49 | 12.54 | 0.71 | 19.83 | -16.99 | Upgrade
|
| Investing Cash Flow | -30 | -9.42 | -129.15 | -38.93 | -114.14 | Upgrade
|
| Long-Term Debt Issued | 986.74 | 715 | 944.06 | 1,681 | 1,088 | Upgrade
|
| Long-Term Debt Repaid | -1,123 | -737.17 | -1,180 | -1,685 | -1,128 | Upgrade
|
| Total Debt Repaid | -1,123 | -737.17 | -1,180 | -1,685 | -1,128 | Upgrade
|
| Net Debt Issued (Repaid) | -136.58 | -22.17 | -235.78 | -3.78 | -39.94 | Upgrade
|
| Repurchase of Common Stock | -2.81 | -8.64 | -21.28 | -13.83 | -22.46 | Upgrade
|
| Common Dividends Paid | -100.19 | -150.52 | -176.31 | -255.38 | -255.73 | Upgrade
|
| Other Financing Activities | 25.95 | -24.88 | -1.8 | - | 4 | Upgrade
|
| Financing Cash Flow | -213.62 | -206.21 | -435.17 | -272.98 | -314.12 | Upgrade
|
| Foreign Exchange Rate Adjustments | -2.28 | 0.28 | 2.15 | 16.69 | -2.94 | Upgrade
|
| Net Cash Flow | 170.34 | 65.37 | -73.32 | 110.06 | -122.62 | Upgrade
|
| Free Cash Flow | 393.73 | 203.63 | 414.53 | 307.78 | 211.99 | Upgrade
|
| Free Cash Flow Growth | 93.36% | -50.88% | 34.68% | 45.19% | -19.17% | Upgrade
|
| Free Cash Flow Margin | 29.67% | 13.03% | 23.91% | 17.94% | 11.01% | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.19 | 0.38 | 0.28 | 0.19 | Upgrade
|
| Cash Interest Paid | 14.16 | 16.45 | 18.2 | 22.47 | 18.08 | Upgrade
|
| Cash Income Tax Paid | 38.47 | 67.24 | 71.91 | 75.2 | 146.05 | Upgrade
|
| Levered Free Cash Flow | 387.61 | 145.43 | 371.09 | 192.02 | 246.06 | Upgrade
|
| Unlevered Free Cash Flow | 399.84 | 159.9 | 387.29 | 210.55 | 262.29 | Upgrade
|
| Change in Working Capital | 136.44 | -14.55 | 110.34 | 48.38 | -201.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.