Pu'er Lancang Ancient Tea Co., Ltd. (HKG:6911)
Hong Kong
· Delayed Price · Currency is HKD 3.000
0.00 (0.00%)
At close: Apr 28, 2026
Pu'er Lancang Ancient Tea Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Operating Revenue | 218.68 | 361.33 | 527.35 | 462.87 | 378.11 | Upgrade
|
| Other Revenue | - | - | - | - | 2.36 | Upgrade
|
| Revenue | 218.68 | 361.33 | 527.35 | 462.87 | 380.47 | Upgrade
|
| Revenue Growth (YoY) | -39.48% | -31.48% | 13.93% | 21.66% | 27.19% | Upgrade
|
| Cost of Revenue | 105 | 173.31 | 174.23 | 157.87 | 144.8 | Upgrade
|
| Gross Profit | 113.68 | 188.01 | 353.12 | 305 | 235.66 | Upgrade
|
| Selling, General & Admin | 155.8 | 267.53 | 250.08 | 214.65 | 124.82 | Upgrade
|
| Research & Development | 3.78 | - | - | - | 3.01 | Upgrade
|
| Other Operating Expenses | 0.38 | -8.38 | -4.33 | -5.27 | 5.5 | Upgrade
|
| Operating Expenses | 173.14 | 276.71 | 247.95 | 209.38 | 133.4 | Upgrade
|
| Operating Income | -59.46 | -88.69 | 105.16 | 95.61 | 102.27 | Upgrade
|
| Interest Expense | -11.51 | -15.08 | -15.82 | -13.5 | -7.67 | Upgrade
|
| Interest & Investment Income | 0.2 | 1.11 | 1.02 | 0.72 | 0.86 | Upgrade
|
| Earnings From Equity Investments | - | -1.3 | 2.82 | 2.78 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -0.51 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -21.35 | -0.45 | -0.1 | - | -0.16 | Upgrade
|
| EBT Excluding Unusual Items | -92.11 | -104.4 | 92.58 | 85.61 | 95.3 | Upgrade
|
| Impairment of Goodwill | -0.48 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -4.84 | 1.79 | -0.21 | - | -0.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.02 | 0.28 | 0.04 | -0.16 | 0.46 | Upgrade
|
| Asset Writedown | - | -191.54 | -1.12 | - | -0.47 | Upgrade
|
| Other Unusual Items | - | 0.58 | 1.06 | - | 0.56 | Upgrade
|
| Pretax Income | -70.42 | -293.3 | 92.35 | 85.45 | 95.56 | Upgrade
|
| Income Tax Expense | 21.2 | 15.29 | 13.83 | 14.96 | 14.39 | Upgrade
|
| Earnings From Continuing Operations | -91.62 | -308.59 | 78.52 | 70.49 | 81.17 | Upgrade
|
| Minority Interest in Earnings | 0.61 | 1.04 | 1.56 | 1.71 | - | Upgrade
|
| Net Income | -91.01 | -307.55 | 80.08 | 72.21 | 81.17 | Upgrade
|
| Net Income to Common | -91.01 | -307.55 | 80.08 | 72.21 | 81.17 | Upgrade
|
| Net Income Growth | - | - | 10.91% | -11.04% | 7.37% | Upgrade
|
| Shares Outstanding (Basic) | 132 | 126 | 95 | 95 | 83 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 126 | 95 | 95 | 83 | Upgrade
|
| Shares Change (YoY) | 4.76% | 32.13% | 0.91% | 13.32% | 5.17% | Upgrade
|
| EPS (Basic) | -0.69 | -2.44 | 0.84 | 0.76 | 0.97 | Upgrade
|
| EPS (Diluted) | -0.69 | -2.44 | 0.84 | 0.76 | 0.97 | Upgrade
|
| EPS Growth | - | - | 9.90% | -21.50% | 2.10% | Upgrade
|
| Free Cash Flow | - | -161.39 | 7.06 | 13.48 | 41.8 | Upgrade
|
| Free Cash Flow Per Share | - | -1.28 | 0.07 | 0.14 | 0.50 | Upgrade
|
| Dividend Per Share | - | - | 0.247 | - | 0.187 | Upgrade
|
| Gross Margin | 51.98% | 52.03% | 66.96% | 65.89% | 61.94% | Upgrade
|
| Operating Margin | -27.19% | -24.55% | 19.94% | 20.66% | 26.88% | Upgrade
|
| Profit Margin | -41.62% | -85.11% | 15.19% | 15.60% | 21.33% | Upgrade
|
| Free Cash Flow Margin | - | -44.66% | 1.34% | 2.91% | 10.99% | Upgrade
|
| EBITDA | -35.56 | -64.79 | 127.73 | 114.01 | 108.18 | Upgrade
|
| EBITDA Margin | -16.26% | -17.93% | 24.22% | 24.63% | 28.43% | Upgrade
|
| D&A For EBITDA | 23.9 | 23.9 | 22.57 | 18.39 | 5.91 | Upgrade
|
| EBIT | -59.46 | -88.69 | 105.16 | 95.61 | 102.27 | Upgrade
|
| EBIT Margin | -27.19% | -24.55% | 19.94% | 20.66% | 26.88% | Upgrade
|
| Effective Tax Rate | - | - | 14.98% | 17.50% | 15.06% | Upgrade
|
| Revenue as Reported | 218.68 | - | - | - | - | Upgrade
|
| Advertising Expenses | - | - | - | 39.95 | 37.51 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.