Cryofocus Medtech (Shanghai) Co., Ltd. (HKG:6922)
5.37
-0.03 (-0.56%)
At close: Apr 29, 2026
HKG:6922 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Revenue | 95.27 | 53.53 | 40.95 | 27.15 | 22.43 | Upgrade
|
| Revenue Growth (YoY) | 77.97% | 30.72% | 50.83% | 21.06% | 147.69% | Upgrade
|
| Cost of Revenue | 31.28 | 15.12 | 9.9 | 7.79 | 6.88 | Upgrade
|
| Gross Profit | 63.98 | 38.41 | 31.05 | 19.36 | 15.55 | Upgrade
|
| Selling, General & Admin | 76.98 | 95.28 | 74.7 | 88.33 | 55.56 | Upgrade
|
| Research & Development | 30.44 | 73.46 | 76.13 | 59.93 | 38.85 | Upgrade
|
| Operating Expenses | 107.41 | 168.74 | 150.82 | 148.26 | 94.41 | Upgrade
|
| Operating Income | -43.43 | -130.33 | -119.77 | -128.9 | -78.87 | Upgrade
|
| Interest Expense | -1.95 | -1.09 | -0.65 | -0.59 | -0.38 | Upgrade
|
| Interest & Investment Income | 0.09 | 0.23 | 1.22 | 1.19 | 2.98 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 1.16 | 1.7 | 2.62 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.84 | 18.89 | 11.75 | 7.36 | 0.74 | Upgrade
|
| EBT Excluding Unusual Items | -44.46 | -111.14 | -105.75 | -118.32 | -75.52 | Upgrade
|
| Other Unusual Items | - | - | - | - | -50.97 | Upgrade
|
| Pretax Income | -44.46 | -111.14 | -105.75 | -118.32 | -126.5 | Upgrade
|
| Income Tax Expense | - | 0.13 | - | - | - | Upgrade
|
| Earnings From Continuing Operations | -44.46 | -111.28 | -105.75 | -118.32 | -126.5 | Upgrade
|
| Minority Interest in Earnings | 6.29 | 6.91 | 8.26 | 6.09 | 24.62 | Upgrade
|
| Net Income | -38.17 | -104.37 | -97.49 | -112.22 | -101.87 | Upgrade
|
| Net Income to Common | -38.17 | -104.37 | -97.49 | -112.22 | -101.87 | Upgrade
|
| Shares Outstanding (Basic) | 239 | 239 | 239 | 228 | 228 | Upgrade
|
| Shares Outstanding (Diluted) | 239 | 239 | 239 | 228 | 228 | Upgrade
|
| Shares Change (YoY) | - | - | 4.86% | 0.01% | - | Upgrade
|
| EPS (Basic) | -0.16 | -0.44 | -0.41 | -0.49 | -0.45 | Upgrade
|
| EPS (Diluted) | -0.16 | -0.44 | -0.41 | -0.49 | -0.45 | Upgrade
|
| Free Cash Flow | - | -84.79 | -111 | -103.95 | -74.93 | Upgrade
|
| Free Cash Flow Per Share | - | -0.35 | -0.46 | -0.46 | -0.33 | Upgrade
|
| Gross Margin | 67.16% | 71.75% | 75.83% | 71.32% | 69.32% | Upgrade
|
| Operating Margin | -45.59% | -243.46% | -292.48% | -474.77% | -351.68% | Upgrade
|
| Profit Margin | -40.06% | -194.96% | -238.06% | -413.36% | -454.26% | Upgrade
|
| Free Cash Flow Margin | - | -158.39% | -271.05% | -382.87% | -334.11% | Upgrade
|
| EBITDA | -37.17 | -124.06 | -114.35 | -124.34 | -76.14 | Upgrade
|
| EBITDA Margin | -39.01% | -231.76% | -279.25% | - | - | Upgrade
|
| D&A For EBITDA | 6.26 | 6.26 | 5.42 | 4.55 | 2.73 | Upgrade
|
| EBIT | -43.43 | -130.33 | -119.77 | -128.9 | -78.87 | Upgrade
|
| EBIT Margin | -45.59% | -243.46% | -292.48% | - | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.