MEGAIN Holding (Cayman) Co., Ltd. (HKG:6939)
Hong Kong
· Delayed Price · Currency is HKD 1.630
+0.120 (7.95%)
Apr 29, 2026, 4:08 PM HKT
MEGAIN Holding (Cayman) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2017 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2017 |
| Revenue | 155.34 | 149.65 | 172.39 | 173.37 | 167.87 | Upgrade
|
| Revenue Growth (YoY) | 3.80% | -13.19% | -0.56% | 3.28% | 7.07% | Upgrade
|
| Cost of Revenue | 146.62 | 101.4 | 105.42 | 82.74 | 81.16 | Upgrade
|
| Gross Profit | 8.72 | 48.25 | 66.98 | 90.63 | 86.7 | Upgrade
|
| Selling, General & Admin | 45.09 | 32.78 | 32.38 | 27.15 | 28.05 | Upgrade
|
| Research & Development | 22.23 | 19.14 | 16.28 | 18.25 | 19.63 | Upgrade
|
| Operating Expenses | 69.28 | 53.64 | 49.09 | 45.52 | 48.89 | Upgrade
|
| Operating Income | -60.56 | -5.38 | 17.89 | 45.11 | 37.81 | Upgrade
|
| Interest Expense | -0.72 | -0.31 | -0.14 | -0.25 | -0.24 | Upgrade
|
| Interest & Investment Income | 1.64 | 7.93 | 6 | 3.71 | 2.92 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.68 | 1.39 | 0.98 | 2.55 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 2.86 | 7.14 | 2.66 | 3.28 | -2.08 | Upgrade
|
| EBT Excluding Unusual Items | -58.46 | 10.76 | 27.38 | 54.4 | 38.42 | Upgrade
|
| Asset Writedown | -21.39 | - | - | - | - | Upgrade
|
| Other Unusual Items | 1.01 | 0.04 | -0.03 | 0.03 | 0.01 | Upgrade
|
| Pretax Income | -78.84 | 10.81 | 27.35 | 54.43 | 38.43 | Upgrade
|
| Income Tax Expense | 4.86 | 1.14 | 4.14 | 9.54 | 7.17 | Upgrade
|
| Earnings From Continuing Operations | -83.7 | 9.66 | 23.21 | 44.89 | 31.26 | Upgrade
|
| Minority Interest in Earnings | 0.01 | - | - | - | - | Upgrade
|
| Net Income | -83.69 | 9.66 | 23.21 | 44.89 | 31.26 | Upgrade
|
| Net Income to Common | -83.69 | 9.66 | 23.21 | 44.89 | 31.26 | Upgrade
|
| Net Income Growth | - | -58.38% | -48.29% | 43.59% | 8.74% | Upgrade
|
| Shares Outstanding (Basic) | 519 | 519 | 519 | 519 | 483 | Upgrade
|
| Shares Outstanding (Diluted) | 519 | 519 | 519 | 519 | 483 | Upgrade
|
| Shares Change (YoY) | - | - | - | 7.50% | 28.69% | Upgrade
|
| EPS (Basic) | -0.16 | 0.02 | 0.04 | 0.09 | 0.06 | Upgrade
|
| EPS (Diluted) | -0.16 | 0.02 | 0.04 | 0.09 | 0.06 | Upgrade
|
| EPS Growth | - | -58.38% | -48.29% | 33.58% | -15.50% | Upgrade
|
| Free Cash Flow | - | -0.17 | -14.41 | 54.13 | -6.5 | Upgrade
|
| Free Cash Flow Per Share | - | - | -0.03 | 0.10 | -0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.018 | 0.035 | 0.024 | Upgrade
|
| Dividend Growth | - | - | -48.27% | 44.17% | 116.22% | Upgrade
|
| Gross Margin | 5.61% | 32.24% | 38.85% | 52.27% | 51.65% | Upgrade
|
| Operating Margin | -38.99% | -3.60% | 10.38% | 26.02% | 22.53% | Upgrade
|
| Profit Margin | -53.88% | 6.46% | 13.46% | 25.89% | 18.62% | Upgrade
|
| Free Cash Flow Margin | - | -0.11% | -8.36% | 31.23% | -3.87% | Upgrade
|
| EBITDA | -58.71 | -3.53 | 19.32 | 46.92 | 40.55 | Upgrade
|
| EBITDA Margin | -37.80% | -2.36% | 11.21% | 27.07% | 24.15% | Upgrade
|
| D&A For EBITDA | 1.85 | 1.85 | 1.43 | 1.82 | 2.73 | Upgrade
|
| EBIT | -60.56 | -5.38 | 17.89 | 45.11 | 37.81 | Upgrade
|
| EBIT Margin | -38.99% | -3.60% | 10.38% | 26.02% | 22.53% | Upgrade
|
| Effective Tax Rate | - | 10.59% | 15.14% | 17.53% | 18.65% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.