Shuangdeng Group Co., Ltd. (HKG:6960)
Hong Kong
· Delayed Price · Currency is HKD 13.20
+0.15 (1.15%)
At close: Apr 29, 2026
Shuangdeng Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 |
| Operating Revenue | 5,083 | 4,499 | 4,260 | 4,072 | 2,487 | Upgrade
|
| Other Revenue | - | - | - | - | 35.93 | Upgrade
|
| Revenue | 5,083 | 4,499 | 4,260 | 4,072 | 2,522 | Upgrade
|
| Revenue Growth (YoY) | 13.00% | 5.61% | 4.60% | 61.45% | -8.89% | Upgrade
|
| Cost of Revenue | 4,374 | 3,748 | 3,393 | 3,383 | 2,262 | Upgrade
|
| Gross Profit | 709.21 | 750.88 | 866.77 | 689.6 | 260.84 | Upgrade
|
| Selling, General & Admin | 281.87 | 294.51 | 314.53 | 226.77 | 164.92 | Upgrade
|
| Research & Development | 134.21 | 110.48 | 112.8 | 100.68 | 69.44 | Upgrade
|
| Other Operating Expenses | 40.96 | 38.87 | 23.04 | 44.04 | 85.36 | Upgrade
|
| Operating Expenses | 465.59 | 443.86 | 450.38 | 371.49 | 325.67 | Upgrade
|
| Operating Income | 243.62 | 307.03 | 416.39 | 318.11 | -64.83 | Upgrade
|
| Interest Expense | -27.95 | -19.84 | -30.01 | -49.37 | -34.12 | Upgrade
|
| Interest & Investment Income | 25.67 | 14.81 | 19.26 | 3.4 | 2.87 | Upgrade
|
| Earnings From Equity Investments | -0.02 | 0.43 | -0.48 | -0.65 | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | 10.63 | 12.29 | 17.48 | -4.23 | Upgrade
|
| Other Non Operating Income (Expenses) | 58.83 | 90.14 | 46.17 | 29.74 | -1.73 | Upgrade
|
| EBT Excluding Unusual Items | 300.16 | 403.2 | 463.63 | 318.7 | -102.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -10.41 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.48 | -1.7 | -0.03 | -2.68 | Upgrade
|
| Asset Writedown | - | - | -15.75 | - | -0.15 | Upgrade
|
| Other Unusual Items | - | - | - | - | 52.56 | Upgrade
|
| Pretax Income | 300.16 | 402.71 | 446.18 | 318.67 | -62.72 | Upgrade
|
| Income Tax Expense | 44.63 | 49.38 | 60.98 | 37.65 | -12.96 | Upgrade
|
| Earnings From Continuing Operations | 255.52 | 353.33 | 385.2 | 281.03 | -49.76 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.01 | 0.11 | Upgrade
|
| Net Income | 255.52 | 353.33 | 385.2 | 281.02 | -49.65 | Upgrade
|
| Net Income to Common | 255.52 | 353.33 | 385.2 | 281.02 | -49.65 | Upgrade
|
| Net Income Growth | -27.68% | -8.27% | 37.07% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 381 | 358 | 358 | 331 | 331 | Upgrade
|
| Shares Outstanding (Diluted) | 381 | 358 | 358 | 331 | 331 | Upgrade
|
| Shares Change (YoY) | 6.35% | - | 8.26% | -0.03% | -43.94% | Upgrade
|
| EPS (Basic) | 0.67 | 0.99 | 1.08 | 0.85 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.67 | 0.99 | 1.08 | 0.85 | -0.15 | Upgrade
|
| EPS Growth | -32.06% | -8.27% | 26.61% | - | - | Upgrade
|
| Free Cash Flow | 819.77 | 105.74 | 524.97 | -65.24 | -429.74 | Upgrade
|
| Free Cash Flow Per Share | 2.15 | 0.29 | 1.47 | -0.20 | -1.30 | Upgrade
|
| Dividend Per Share | 0.120 | 0.170 | 0.206 | 0.135 | - | Upgrade
|
| Dividend Growth | -29.41% | -17.48% | 52.59% | - | - | Upgrade
|
| Gross Margin | 13.95% | 16.69% | 20.35% | 16.93% | 10.34% | Upgrade
|
| Operating Margin | 4.79% | 6.83% | 9.78% | 7.81% | -2.57% | Upgrade
|
| Profit Margin | 5.03% | 7.85% | 9.04% | 6.90% | -1.97% | Upgrade
|
| Free Cash Flow Margin | 16.13% | 2.35% | 12.32% | -1.60% | -17.04% | Upgrade
|
| EBITDA | 398.25 | 433.31 | 526.76 | 434.75 | 31.51 | Upgrade
|
| EBITDA Margin | 7.83% | 9.63% | 12.37% | 10.67% | 1.25% | Upgrade
|
| D&A For EBITDA | 154.62 | 126.28 | 110.37 | 116.64 | 96.33 | Upgrade
|
| EBIT | 243.62 | 307.03 | 416.39 | 318.11 | -64.83 | Upgrade
|
| EBIT Margin | 4.79% | 6.83% | 9.78% | 7.81% | -2.57% | Upgrade
|
| Effective Tax Rate | 14.87% | 12.26% | 13.67% | 11.81% | - | Upgrade
|
| Revenue as Reported | - | - | - | - | 2,522 | Upgrade
|
| Advertising Expenses | - | 14.2 | 7.22 | 1.34 | 1.65 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.