IntelliMark AI International Limited (HKG:8041)
Hong Kong
· Delayed Price · Currency is HKD 0.700
+0.020 (2.94%)
At close: Mar 10, 2026
HKG:8041 Income Statement
Financials in millions HKD. Fiscal year is July - June.
Millions HKD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2020 - 2016 |
| Revenue | 40.96 | 49.79 | 58.54 | 71.91 | 57.81 | 71.21 | Upgrade
|
| Revenue Growth (YoY) | -35.32% | -14.95% | -18.60% | 24.41% | -18.82% | -8.48% | Upgrade
|
| Cost of Revenue | 34.94 | 42.11 | 44.74 | 57.06 | 49.57 | 64.26 | Upgrade
|
| Gross Profit | 6.02 | 7.69 | 13.8 | 14.85 | 8.24 | 6.95 | Upgrade
|
| Selling, General & Admin | 37.54 | 16.78 | 17.02 | 18.47 | 17.77 | 25.48 | Upgrade
|
| Other Operating Expenses | -0.67 | -0.97 | -1.34 | -1.98 | -1.34 | -1.58 | Upgrade
|
| Operating Expenses | 37.14 | 16.07 | 15.64 | 15.94 | 23.46 | 15.2 | Upgrade
|
| Operating Income | -31.12 | -8.39 | -1.84 | -1.09 | -15.23 | -8.26 | Upgrade
|
| Interest Expense | -0.06 | -0.04 | -0.23 | -0.59 | -0.84 | -2.24 | Upgrade
|
| Interest & Investment Income | 0.34 | 0.34 | 0.32 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.38 | 0.38 | 0.51 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 0.47 | - | Upgrade
|
| EBT Excluding Unusual Items | -30.46 | -7.72 | -1.25 | -1.66 | -15.6 | -10.49 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 3.86 | Upgrade
|
| Asset Writedown | -1.19 | -1.19 | - | - | - | -0.4 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.03 | Upgrade
|
| Pretax Income | -31.65 | -8.9 | -1.25 | -1.66 | -15.6 | -5.99 | Upgrade
|
| Income Tax Expense | 0 | 0 | 0.02 | 0.02 | - | - | Upgrade
|
| Earnings From Continuing Operations | -31.65 | -8.91 | -1.26 | -1.68 | -15.6 | -5.99 | Upgrade
|
| Net Income to Company | -31.65 | -8.91 | -1.26 | -1.68 | -15.6 | -5.99 | Upgrade
|
| Minority Interest in Earnings | 0.41 | -0 | 0.07 | 0.2 | 0.34 | 0.82 | Upgrade
|
| Net Income | -31.25 | -8.91 | -1.2 | -1.48 | -15.26 | -5.17 | Upgrade
|
| Net Income to Common | -31.25 | -8.91 | -1.2 | -1.48 | -15.26 | -5.17 | Upgrade
|
| Shares Outstanding (Basic) | 806 | 802 | 799 | 793 | 790 | 780 | Upgrade
|
| Shares Outstanding (Diluted) | 806 | 802 | 799 | 793 | 790 | 780 | Upgrade
|
| Shares Change (YoY) | 0.54% | 0.31% | 0.81% | 0.34% | 1.33% | 6.01% | Upgrade
|
| EPS (Basic) | -0.04 | -0.01 | -0.00 | -0.00 | -0.02 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.01 | -0.00 | -0.00 | -0.02 | -0.01 | Upgrade
|
| Free Cash Flow | 0.67 | -4.09 | 4.84 | 6.45 | -10.45 | 47.32 | Upgrade
|
| Free Cash Flow Per Share | 0.00 | -0.01 | 0.01 | 0.01 | -0.01 | 0.06 | Upgrade
|
| Gross Margin | 14.70% | 15.43% | 23.57% | 20.65% | 14.25% | 9.75% | Upgrade
|
| Operating Margin | -75.97% | -16.85% | -3.15% | -1.51% | -26.34% | -11.60% | Upgrade
|
| Profit Margin | -76.30% | -17.89% | -2.04% | -2.06% | -26.39% | -7.26% | Upgrade
|
| Free Cash Flow Margin | 1.64% | -8.21% | 8.27% | 8.96% | -18.08% | 66.45% | Upgrade
|
| EBITDA | -30.69 | -7.85 | -1.15 | -0.53 | -14.9 | -7.95 | Upgrade
|
| EBITDA Margin | -74.93% | -15.76% | -1.96% | -0.74% | -25.77% | -11.16% | Upgrade
|
| D&A For EBITDA | 0.43 | 0.54 | 0.7 | 0.56 | 0.33 | 0.31 | Upgrade
|
| EBIT | -31.12 | -8.39 | -1.84 | -1.09 | -15.23 | -8.26 | Upgrade
|
| EBIT Margin | -75.97% | -16.85% | -3.15% | -1.51% | -26.34% | -11.60% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.