Keen Ocean International Holding Limited (HKG:8070)
0.970
-0.060 (-5.83%)
Apr 27, 2026, 6:12 PM HKT
HKG:8070 Cash Flow Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Net Income | - | 17.55 | 17.18 | 16.81 | 12.23 | Upgrade
|
| Depreciation & Amortization | - | 5.13 | 5.34 | 4.84 | 4.05 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.01 | 0.67 | -0.05 | 0.03 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | 3.24 | -3.51 | -1.9 | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.05 | 0.08 | 0.05 | 0.12 | Upgrade
|
| Other Operating Activities | - | 1.03 | 1.05 | 4.42 | 2.7 | Upgrade
|
| Change in Accounts Receivable | - | -36.94 | 51.14 | -23.03 | -25.73 | Upgrade
|
| Change in Inventory | - | 18.71 | 50.96 | -22.57 | -15.49 | Upgrade
|
| Change in Accounts Payable | - | 20.62 | -45.12 | 33.21 | 15.12 | Upgrade
|
| Change in Unearned Revenue | - | 12.78 | 18.47 | 9.67 | 0.51 | Upgrade
|
| Change in Other Net Operating Assets | - | -2.95 | 0.87 | -3.81 | 1.31 | Upgrade
|
| Operating Cash Flow | - | 39.11 | 97.14 | 17.64 | -5.15 | Upgrade
|
| Operating Cash Flow Growth | - | -59.74% | 450.78% | - | - | Upgrade
|
| Capital Expenditures | - | -6.11 | -26.48 | -4.41 | -4 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.02 | 0.19 | 0.18 | 0.43 | Upgrade
|
| Investment in Securities | - | -225.53 | -59.63 | 0.03 | - | Upgrade
|
| Other Investing Activities | - | 236.84 | 1.81 | 0.09 | -4.49 | Upgrade
|
| Investing Cash Flow | - | 5.22 | -84.11 | -4.11 | -8.06 | Upgrade
|
| Long-Term Debt Issued | - | 85.35 | 126.89 | 209.75 | 187.67 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -173.21 | Upgrade
|
| Long-Term Debt Repaid | - | -103.18 | -144.45 | -202.13 | -1.95 | Upgrade
|
| Total Debt Repaid | - | -103.18 | -144.45 | -202.13 | -175.16 | Upgrade
|
| Net Debt Issued (Repaid) | - | -17.83 | -17.56 | 7.62 | 12.51 | Upgrade
|
| Common Dividends Paid | - | -30 | - | - | - | Upgrade
|
| Other Financing Activities | - | -1.79 | -2.59 | -2.91 | -1.94 | Upgrade
|
| Financing Cash Flow | - | -49.62 | -20.15 | 4.71 | 10.57 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | -0.29 | -0.51 | -3.61 | 0.38 | Upgrade
|
| Net Cash Flow | - | -5.58 | -7.62 | 14.63 | -2.25 | Upgrade
|
| Free Cash Flow | - | 33 | 70.65 | 13.22 | -9.15 | Upgrade
|
| Free Cash Flow Growth | - | -53.30% | 434.32% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 11.49% | 21.63% | 3.35% | -3.42% | Upgrade
|
| Free Cash Flow Per Share | - | 0.17 | 0.35 | 0.07 | -0.05 | Upgrade
|
| Cash Interest Paid | - | 1.79 | 2.59 | 2.91 | 1.94 | Upgrade
|
| Cash Income Tax Paid | - | 0.85 | 2.59 | 2.61 | - | Upgrade
|
| Levered Free Cash Flow | - | 24.01 | 56.16 | 5.64 | -20.41 | Upgrade
|
| Unlevered Free Cash Flow | - | 25.13 | 57.78 | 7.46 | -19.19 | Upgrade
|
| Change in Working Capital | - | 12.22 | 76.32 | -6.52 | -24.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.