Baijuyi Holdings Group Limited (HKG:8081)
Hong Kong
· Delayed Price · Currency is HKD 0.0170
0.00 (0.00%)
Apr 29, 2026, 2:34 PM HKT
Baijuyi Holdings Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 69.97 | 68.33 | 64.53 | 134.37 | 1,800 | Upgrade
|
| Revenue Growth (YoY) | 2.40% | 5.89% | -51.98% | -92.53% | 71.24% | Upgrade
|
| Cost of Revenue | 14.13 | 10.89 | 9.61 | 75.79 | 1,619 | Upgrade
|
| Gross Profit | 55.84 | 57.44 | 54.92 | 58.58 | 180.76 | Upgrade
|
| Selling, General & Admin | 72.73 | 83.76 | 83.72 | 104.22 | 294.47 | Upgrade
|
| Operating Expenses | 79.96 | 85.34 | 83.9 | 104.5 | 294.18 | Upgrade
|
| Operating Income | -24.12 | -27.9 | -28.98 | -45.91 | -113.42 | Upgrade
|
| Interest Expense | -7.96 | -7.33 | -6.49 | -9.24 | -28.43 | Upgrade
|
| Interest & Investment Income | 1.41 | 0.31 | 0.05 | 0 | 0.2 | Upgrade
|
| Earnings From Equity Investments | -19.06 | -20.57 | -14.69 | 11.48 | 21.43 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.8 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 3.81 | 2.21 | 16.8 | 10.54 | Upgrade
|
| EBT Excluding Unusual Items | -45.52 | -51.7 | -47.9 | -26.88 | -109.68 | Upgrade
|
| Impairment of Goodwill | - | - | - | -1.74 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.03 | -30.9 | -8.07 | -2.24 | -8.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | -0.15 | 72.15 | 26.91 | 79.54 | Upgrade
|
| Asset Writedown | -13.15 | - | - | - | -0.28 | Upgrade
|
| Other Unusual Items | - | 1.01 | - | - | - | Upgrade
|
| Pretax Income | -58.7 | -81.74 | 16.17 | 8.88 | 12.07 | Upgrade
|
| Income Tax Expense | -1.11 | - | - | -1.05 | 1.23 | Upgrade
|
| Earnings From Continuing Operations | -57.59 | -81.74 | 16.17 | 9.93 | 10.84 | Upgrade
|
| Earnings From Discontinued Operations | - | -5.8 | -3.72 | - | - | Upgrade
|
| Net Income to Company | -57.59 | -87.54 | 12.45 | 9.93 | 10.84 | Upgrade
|
| Minority Interest in Earnings | -0 | -0.03 | 0.19 | 1.28 | 44.86 | Upgrade
|
| Net Income | -57.6 | -87.56 | 12.64 | 11.21 | 55.7 | Upgrade
|
| Net Income to Common | -57.6 | -87.56 | 12.64 | 11.21 | 55.7 | Upgrade
|
| Net Income Growth | - | - | 12.84% | -79.88% | - | Upgrade
|
| Shares Outstanding (Basic) | 5,156 | 5,156 | 5,261 | 5,336 | 5,336 | Upgrade
|
| Shares Outstanding (Diluted) | 5,156 | 5,156 | 5,261 | 5,336 | 5,336 | Upgrade
|
| Shares Change (YoY) | - | -1.99% | -1.42% | - | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.02 | 0.00 | 0.00 | 0.01 | Upgrade
|
| EPS Growth | - | - | 14.48% | -79.89% | - | Upgrade
|
| Free Cash Flow | - | -21.7 | 11.64 | -6 | -265.15 | Upgrade
|
| Free Cash Flow Per Share | - | -0.00 | 0.00 | -0.00 | -0.05 | Upgrade
|
| Gross Margin | 79.80% | 84.06% | 85.10% | 43.60% | 10.04% | Upgrade
|
| Operating Margin | -34.48% | -40.84% | -44.91% | -34.17% | -6.30% | Upgrade
|
| Profit Margin | -82.32% | -128.15% | 19.59% | 8.34% | 3.09% | Upgrade
|
| Free Cash Flow Margin | - | -31.76% | 18.04% | -4.46% | -14.74% | Upgrade
|
| EBITDA | -15.36 | -19.13 | -20.92 | -37.76 | -87.95 | Upgrade
|
| EBITDA Margin | -21.95% | -28.00% | -32.42% | -28.10% | -4.89% | Upgrade
|
| D&A For EBITDA | 8.77 | 8.77 | 8.06 | 8.16 | 25.47 | Upgrade
|
| EBIT | -24.12 | -27.9 | -28.98 | -45.91 | -113.42 | Upgrade
|
| EBIT Margin | -34.48% | -40.84% | -44.91% | -34.17% | -6.30% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 10.16% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.