China 33 Media Group Limited (HKG:8087)
Hong Kong
· Delayed Price · Currency is HKD 1.776
0.00 (0.00%)
Apr 29, 2026, 6:21 AM HKT
China 33 Media Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 36.15 | 35.45 | 34.61 | 71.05 | 97.94 | Upgrade
|
| Revenue Growth (YoY) | 1.99% | 2.42% | -51.29% | -27.46% | 2.86% | Upgrade
|
| Cost of Revenue | 12.97 | 11.95 | 29.24 | 59.44 | 123.14 | Upgrade
|
| Gross Profit | 23.18 | 23.5 | 5.37 | 11.61 | -25.2 | Upgrade
|
| Selling, General & Admin | 33.63 | 36.9 | 31.07 | 37.98 | 32.78 | Upgrade
|
| Operating Expenses | 41.06 | 58.38 | 48.3 | 41.8 | 28.61 | Upgrade
|
| Operating Income | -17.88 | -34.88 | -42.93 | -30.19 | -53.81 | Upgrade
|
| Interest Expense | -0.8 | -1.71 | -1.55 | -1.27 | -1.22 | Upgrade
|
| Interest & Investment Income | 3.73 | 5.84 | 6.11 | 1.78 | 0.25 | Upgrade
|
| Other Non Operating Income (Expenses) | 2.49 | 3.27 | 3.22 | 2.9 | 1.39 | Upgrade
|
| EBT Excluding Unusual Items | -12.46 | -27.49 | -35.15 | -26.77 | -53.39 | Upgrade
|
| Gain (Loss) on Sale of Investments | -5.69 | 3.47 | 0.87 | -8.33 | 4.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.01 | -0.07 | 0.92 | -0.01 | -0.08 | Upgrade
|
| Asset Writedown | - | - | -22.36 | -22.4 | -65.4 | Upgrade
|
| Other Unusual Items | - | 0.01 | - | - | 0.63 | Upgrade
|
| Pretax Income | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 | Upgrade
|
| Earnings From Continuing Operations | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 | Upgrade
|
| Net Income to Company | -19.16 | -24.07 | -55.73 | -57.51 | -113.42 | Upgrade
|
| Minority Interest in Earnings | -1.52 | 0.98 | 0.04 | 0.04 | 0.27 | Upgrade
|
| Net Income | -20.68 | -23.09 | -55.69 | -57.47 | -113.15 | Upgrade
|
| Net Income to Common | -20.68 | -23.09 | -55.69 | -57.47 | -113.15 | Upgrade
|
| Shares Outstanding (Basic) | 112 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Outstanding (Diluted) | 112 | 43 | 43 | 43 | 43 | Upgrade
|
| Shares Change (YoY) | 159.41% | - | - | - | 13.25% | Upgrade
|
| EPS (Basic) | -0.18 | -0.53 | -1.29 | -1.33 | -2.62 | Upgrade
|
| EPS (Diluted) | -0.18 | -0.53 | -1.29 | -1.33 | -2.62 | Upgrade
|
| Free Cash Flow | - | -1.34 | 9.33 | -13.76 | -4.73 | Upgrade
|
| Free Cash Flow Per Share | - | -0.03 | 0.22 | -0.32 | -0.11 | Upgrade
|
| Gross Margin | 64.12% | 66.30% | 15.51% | 16.34% | -25.73% | Upgrade
|
| Operating Margin | -49.45% | -98.40% | -124.05% | -42.49% | -54.94% | Upgrade
|
| Profit Margin | -57.20% | -65.13% | -160.91% | -80.89% | -115.53% | Upgrade
|
| Free Cash Flow Margin | - | -3.77% | 26.96% | -19.36% | -4.83% | Upgrade
|
| EBITDA | -16.02 | -33.02 | -41.85 | -28.93 | -52.81 | Upgrade
|
| EBITDA Margin | -44.32% | -93.17% | -120.93% | -40.72% | -53.92% | Upgrade
|
| D&A For EBITDA | 1.86 | 1.86 | 1.08 | 1.26 | 1 | Upgrade
|
| EBIT | -17.88 | -34.88 | -42.93 | -30.19 | -53.81 | Upgrade
|
| EBIT Margin | -49.45% | -98.40% | -124.05% | -42.49% | -54.94% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.