Beijing Beida Jade Bird Universal Sci-Tech Company Limited (HKG:8095)
Hong Kong
· Delayed Price · Currency is HKD 0.930
-0.010 (-1.06%)
Apr 29, 2026, 4:08 PM HKT
HKG:8095 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 591.91 | 498.97 | 566.38 | 276.17 | 394.63 | Upgrade
|
| Revenue Growth (YoY) | 18.63% | -11.90% | 105.08% | -30.02% | -15.75% | Upgrade
|
| Cost of Revenue | 501.97 | 442.06 | 442 | 237.8 | 334.43 | Upgrade
|
| Gross Profit | 89.93 | 56.92 | 124.38 | 38.38 | 60.2 | Upgrade
|
| Selling, General & Admin | 87.67 | 84.88 | 89.36 | 69.89 | 63.81 | Upgrade
|
| Other Operating Expenses | 26.03 | 12.61 | 52.48 | -0.5 | -14.67 | Upgrade
|
| Operating Expenses | -115.42 | 174.79 | 352.52 | 105.34 | 85.68 | Upgrade
|
| Operating Income | 205.35 | -117.87 | -228.14 | -66.96 | -25.49 | Upgrade
|
| Interest Expense | -38.41 | -43.49 | -55.02 | -38.59 | -25.48 | Upgrade
|
| Interest & Investment Income | 0.8 | 1.08 | 6.46 | 1.54 | 1.97 | Upgrade
|
| Earnings From Equity Investments | -1.6 | 282.57 | 146.11 | 197.18 | 210.42 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.64 | 0.05 | 1.16 | 3.78 | 0.79 | Upgrade
|
| EBT Excluding Unusual Items | 165.5 | 122.34 | -129.42 | 96.96 | 162.21 | Upgrade
|
| Gain (Loss) on Sale of Investments | -22.47 | -5.3 | 312.77 | 220.24 | -5.32 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.06 | 0.16 | 7.09 | -1.66 | - | Upgrade
|
| Asset Writedown | - | - | - | 0.25 | -1.27 | Upgrade
|
| Other Unusual Items | - | 5.3 | 6.2 | 1.88 | 2.32 | Upgrade
|
| Pretax Income | 142.97 | 122.5 | 196.64 | 317.66 | 157.93 | Upgrade
|
| Income Tax Expense | -16.61 | 35.44 | 17.94 | -2.01 | 6.51 | Upgrade
|
| Earnings From Continuing Operations | 159.58 | 87.06 | 178.7 | 319.67 | 151.42 | Upgrade
|
| Net Income to Company | 159.58 | 87.06 | 178.7 | 319.67 | 151.42 | Upgrade
|
| Minority Interest in Earnings | 6.41 | 12.24 | 16.51 | 13.71 | 7.56 | Upgrade
|
| Net Income | 165.99 | 99.31 | 195.21 | 333.38 | 158.97 | Upgrade
|
| Net Income to Common | 165.99 | 99.31 | 195.21 | 333.38 | 158.97 | Upgrade
|
| Net Income Growth | 67.15% | -49.13% | -41.45% | 109.71% | 147.75% | Upgrade
|
| Shares Outstanding (Basic) | 1,514 | 1,514 | 1,514 | 1,514 | 1,482 | Upgrade
|
| Shares Outstanding (Diluted) | 1,514 | 1,514 | 1,514 | 1,514 | 1,482 | Upgrade
|
| Shares Change (YoY) | - | - | - | 2.21% | 7.47% | Upgrade
|
| EPS (Basic) | 0.11 | 0.07 | 0.13 | 0.22 | 0.11 | Upgrade
|
| EPS (Diluted) | 0.11 | 0.07 | 0.13 | 0.22 | 0.11 | Upgrade
|
| EPS Growth | 67.15% | -49.13% | -41.45% | 105.18% | 130.53% | Upgrade
|
| Free Cash Flow | - | 136.2 | -164.06 | 18.45 | 9.58 | Upgrade
|
| Free Cash Flow Per Share | - | 0.09 | -0.11 | 0.01 | 0.01 | Upgrade
|
| Dividend Per Share | - | - | 0.067 | - | - | Upgrade
|
| Gross Margin | 15.19% | 11.41% | 21.96% | 13.90% | 15.25% | Upgrade
|
| Operating Margin | 34.69% | -23.62% | -40.28% | -24.25% | -6.46% | Upgrade
|
| Profit Margin | 28.04% | 19.90% | 34.47% | 120.71% | 40.28% | Upgrade
|
| Free Cash Flow Margin | - | 27.30% | -28.97% | 6.68% | 2.43% | Upgrade
|
| EBITDA | 245.91 | -77.32 | -196.71 | -47.83 | -15.56 | Upgrade
|
| EBITDA Margin | 41.55% | -15.50% | -34.73% | -17.32% | -3.94% | Upgrade
|
| D&A For EBITDA | 40.56 | 40.56 | 31.43 | 19.13 | 9.93 | Upgrade
|
| EBIT | 205.35 | -117.87 | -228.14 | -66.96 | -25.49 | Upgrade
|
| EBIT Margin | 34.69% | -23.62% | -40.28% | -24.25% | -6.46% | Upgrade
|
| Effective Tax Rate | - | 28.93% | 9.12% | - | 4.12% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.