Millennium Pacific Group Holdings Limited (HKG:8147)
Hong Kong
· Delayed Price · Currency is HKD 0.750
-0.010 (-1.32%)
Mar 9, 2026, 3:04 PM HKT
HKG:8147 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 76.96 | 67.36 | 61.46 | 65.65 | 82.53 | 119.34 | Upgrade
|
| Revenue Growth (YoY) | 21.86% | 9.61% | -6.39% | -20.45% | -30.84% | -60.38% | Upgrade
|
| Cost of Revenue | 69.49 | 61.2 | 57.68 | 62.4 | 78.52 | 115.25 | Upgrade
|
| Gross Profit | 7.48 | 6.16 | 3.78 | 3.25 | 4.01 | 4.08 | Upgrade
|
| Selling, General & Admin | 6.94 | 6.34 | 7.63 | 14.7 | 13.61 | 15.55 | Upgrade
|
| Other Operating Expenses | - | - | -0.02 | -1.2 | 0.22 | 0.66 | Upgrade
|
| Operating Expenses | 7.14 | 6.54 | 7.61 | 13.55 | 14.34 | 16.37 | Upgrade
|
| Operating Income | 0.33 | -0.38 | -3.83 | -10.29 | -10.32 | -12.28 | Upgrade
|
| Interest Expense | -0.7 | -1.27 | -1.98 | -2.03 | -1.51 | -2.36 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | -13.69 | -7.25 | -2.05 | 0.12 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.2 | 0.2 | - | - | - | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.14 | 0.13 | -1.46 | -0.44 | Upgrade
|
| EBT Excluding Unusual Items | -0.16 | -1.46 | -19.35 | -19.44 | -15.34 | -14.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.91 | 0.91 | 0.01 | - | -7.96 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.24 | 3.24 | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -2.08 | - | - | Upgrade
|
| Other Unusual Items | - | - | 1.82 | - | 0.02 | - | Upgrade
|
| Pretax Income | 3.98 | 2.69 | -17.53 | -21.52 | -23.29 | -14.95 | Upgrade
|
| Income Tax Expense | - | - | - | - | -0.05 | - | Upgrade
|
| Earnings From Continuing Operations | 3.98 | 2.69 | -17.53 | -21.52 | -23.24 | -14.95 | Upgrade
|
| Minority Interest in Earnings | -0.27 | 0.2 | 0.19 | 3.14 | 0.64 | 0.07 | Upgrade
|
| Net Income | 3.71 | 2.89 | -17.33 | -18.38 | -22.59 | -14.88 | Upgrade
|
| Net Income to Common | 3.71 | 2.89 | -17.33 | -18.38 | -22.59 | -14.88 | Upgrade
|
| Shares Outstanding (Basic) | 154 | 125 | 103 | 103 | 103 | 99 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 125 | 103 | 103 | 103 | 99 | Upgrade
|
| Shares Change (YoY) | 49.56% | 21.37% | - | - | 4.22% | 32.08% | Upgrade
|
| EPS (Basic) | 0.02 | 0.02 | -0.17 | -0.18 | -0.22 | -0.15 | Upgrade
|
| EPS (Diluted) | 0.02 | 0.02 | -0.17 | -0.18 | -0.22 | -0.15 | Upgrade
|
| Free Cash Flow | -9.97 | -6.41 | 7.18 | 0.38 | 4.48 | -11.04 | Upgrade
|
| Free Cash Flow Per Share | -0.07 | -0.05 | 0.07 | 0.00 | 0.04 | -0.11 | Upgrade
|
| Gross Margin | 9.71% | 9.15% | 6.14% | 4.96% | 4.86% | 3.42% | Upgrade
|
| Operating Margin | 0.43% | -0.56% | -6.24% | -15.68% | -12.51% | -10.29% | Upgrade
|
| Profit Margin | 4.82% | 4.29% | -28.21% | -27.99% | -27.38% | -12.47% | Upgrade
|
| Free Cash Flow Margin | -12.95% | -9.52% | 11.68% | 0.58% | 5.43% | -9.25% | Upgrade
|
| EBITDA | 0.31 | -0.38 | -3.78 | -10.04 | -9.91 | -11.85 | Upgrade
|
| EBITDA Margin | 0.40% | -0.56% | -6.15% | -15.29% | -12.01% | -9.93% | Upgrade
|
| D&A For EBITDA | -0.02 | 0 | 0.05 | 0.25 | 0.41 | 0.44 | Upgrade
|
| EBIT | 0.33 | -0.38 | -3.83 | -10.29 | -10.32 | -12.28 | Upgrade
|
| EBIT Margin | 0.43% | -0.56% | -6.24% | -15.68% | -12.51% | -10.29% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.