Millennium Pacific Group Holdings Limited (HKG:8147)
Hong Kong
· Delayed Price · Currency is HKD 0.750
+0.010 (1.35%)
Apr 28, 2026, 11:47 AM HKT
HKG:8147 Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Revenue | 106.44 | 67.36 | 61.46 | 65.65 | 82.53 | Upgrade
|
| Revenue Growth (YoY) | 58.02% | 9.61% | -6.39% | -20.45% | -30.84% | Upgrade
|
| Cost of Revenue | 99.04 | 61.2 | 57.68 | 62.4 | 78.52 | Upgrade
|
| Gross Profit | 7.4 | 6.16 | 3.78 | 3.25 | 4.01 | Upgrade
|
| Selling, General & Admin | 13.56 | 6.34 | 7.63 | 14.7 | 13.61 | Upgrade
|
| Other Operating Expenses | -0.06 | - | -0.02 | -1.2 | 0.22 | Upgrade
|
| Operating Expenses | 16.21 | 6.54 | 7.61 | 13.55 | 14.34 | Upgrade
|
| Operating Income | -8.81 | -0.38 | -3.83 | -10.29 | -10.32 | Upgrade
|
| Interest Expense | -0.51 | -1.27 | -1.98 | -2.03 | -1.51 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Earnings From Equity Investments | - | - | -13.69 | -7.25 | -2.05 | Upgrade
|
| Currency Exchange Gain (Loss) | - | 0.2 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 0.14 | 0.13 | -1.46 | Upgrade
|
| EBT Excluding Unusual Items | -9.32 | -1.46 | -19.35 | -19.44 | -15.34 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 0.91 | 0.01 | - | -7.96 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 3.24 | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | -2.08 | - | Upgrade
|
| Other Unusual Items | - | - | 1.82 | - | 0.02 | Upgrade
|
| Pretax Income | -9.32 | 2.69 | -17.53 | -21.52 | -23.29 | Upgrade
|
| Income Tax Expense | - | - | - | - | -0.05 | Upgrade
|
| Earnings From Continuing Operations | -9.32 | 2.69 | -17.53 | -21.52 | -23.24 | Upgrade
|
| Minority Interest in Earnings | 0.33 | 0.2 | 0.19 | 3.14 | 0.64 | Upgrade
|
| Net Income | -8.99 | 2.89 | -17.33 | -18.38 | -22.59 | Upgrade
|
| Net Income to Common | -8.99 | 2.89 | -17.33 | -18.38 | -22.59 | Upgrade
|
| Shares Outstanding (Basic) | 175 | 125 | 103 | 103 | 103 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 125 | 103 | 103 | 103 | Upgrade
|
| Shares Change (YoY) | 39.77% | 21.37% | - | - | 4.22% | Upgrade
|
| EPS (Basic) | -0.05 | 0.02 | -0.17 | -0.18 | -0.22 | Upgrade
|
| EPS (Diluted) | -0.05 | 0.02 | -0.17 | -0.18 | -0.22 | Upgrade
|
| Free Cash Flow | - | -6.41 | 7.18 | 0.38 | 4.48 | Upgrade
|
| Free Cash Flow Per Share | - | -0.05 | 0.07 | 0.00 | 0.04 | Upgrade
|
| Gross Margin | 6.95% | 9.15% | 6.14% | 4.96% | 4.86% | Upgrade
|
| Operating Margin | -8.28% | -0.56% | -6.24% | -15.68% | -12.51% | Upgrade
|
| Profit Margin | -8.45% | 4.29% | -28.21% | -27.99% | -27.38% | Upgrade
|
| Free Cash Flow Margin | - | -9.52% | 11.68% | 0.58% | 5.43% | Upgrade
|
| EBITDA | -8.81 | -0.38 | -3.78 | -10.04 | -9.91 | Upgrade
|
| EBITDA Margin | -8.28% | -0.56% | -6.15% | -15.29% | -12.01% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0.05 | 0.25 | 0.41 | Upgrade
|
| EBIT | -8.81 | -0.38 | -3.83 | -10.29 | -10.32 | Upgrade
|
| EBIT Margin | -8.28% | -0.56% | -6.24% | -15.68% | -12.51% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.