Loco Hong Kong Holdings Limited (HKG:8162)
0.660
+0.010 (1.54%)
Apr 29, 2026, 4:08 PM HKT
Loco Hong Kong Holdings Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 19,841 | 15,148 | 10,740 | 48.34 | 13.93 | Upgrade
|
| Other Revenue | 8.84 | 0.05 | 0.03 | 0.21 | 0.02 | Upgrade
|
| Revenue | 19,850 | 15,148 | 10,741 | 48.55 | 13.95 | Upgrade
|
| Revenue Growth (YoY) | 31.04% | 41.03% | 22024.40% | 248.07% | 30.87% | Upgrade
|
| Cost of Revenue | 19,724 | 15,065 | 10,687 | 34.06 | 9.43 | Upgrade
|
| Gross Profit | 125.6 | 82.79 | 53.83 | 14.49 | 4.51 | Upgrade
|
| Selling, General & Admin | 14.11 | 12.52 | 12.11 | 14.6 | 19.91 | Upgrade
|
| Other Operating Expenses | 12.71 | 14.28 | 10.45 | 14.14 | 11.51 | Upgrade
|
| Operating Expenses | 31.22 | 33.7 | 26.41 | 32.56 | 35.57 | Upgrade
|
| Operating Income | 94.38 | 49.09 | 27.42 | -18.07 | -31.05 | Upgrade
|
| Interest Expense | -7.29 | -0.8 | -1.05 | -0.22 | -0.13 | Upgrade
|
| Earnings From Equity Investments | - | - | -1.55 | -4.79 | -0.38 | Upgrade
|
| Currency Exchange Gain (Loss) | 24.28 | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -27.08 | 0.01 | 0.01 | - | 0.06 | Upgrade
|
| EBT Excluding Unusual Items | 84.29 | 48.3 | 24.83 | -23.08 | -31.5 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.02 | -0.17 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.02 | -0.05 | 1.57 | - | - | Upgrade
|
| Other Unusual Items | - | -0.77 | - | 0.35 | - | Upgrade
|
| Pretax Income | 84.27 | 47.48 | 26.42 | -22.9 | -31.5 | Upgrade
|
| Income Tax Expense | 19.36 | 15.34 | 9.04 | 0.27 | -0.14 | Upgrade
|
| Earnings From Continuing Operations | 64.91 | 32.15 | 17.38 | -23.16 | -31.36 | Upgrade
|
| Net Income to Company | 64.91 | 32.15 | 17.38 | -23.16 | -31.36 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 1.09 | 2.2 | Upgrade
|
| Net Income | 64.91 | 32.15 | 17.38 | -22.07 | -29.16 | Upgrade
|
| Net Income to Common | 64.91 | 32.15 | 17.38 | -22.07 | -29.16 | Upgrade
|
| Net Income Growth | 101.94% | 85.01% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 985 | 829 | 829 | 829 | 742 | Upgrade
|
| Shares Outstanding (Diluted) | 985 | 829 | 829 | 829 | 742 | Upgrade
|
| Shares Change (YoY) | 18.74% | - | - | 11.73% | 26.35% | Upgrade
|
| EPS (Basic) | 0.07 | 0.04 | 0.02 | -0.03 | -0.04 | Upgrade
|
| EPS (Diluted) | 0.07 | 0.04 | 0.02 | -0.03 | -0.04 | Upgrade
|
| EPS Growth | 70.07% | 85.01% | - | - | - | Upgrade
|
| Free Cash Flow | 352.86 | 5.43 | 1.19 | -27.78 | -31.89 | Upgrade
|
| Free Cash Flow Per Share | 0.36 | 0.01 | 0.00 | -0.03 | -0.04 | Upgrade
|
| Gross Margin | 0.63% | 0.55% | 0.50% | 29.85% | 32.36% | Upgrade
|
| Operating Margin | 0.47% | 0.32% | 0.26% | -37.23% | -222.66% | Upgrade
|
| Profit Margin | 0.33% | 0.21% | 0.16% | -45.47% | -209.07% | Upgrade
|
| Free Cash Flow Margin | 1.78% | 0.04% | 0.01% | -57.21% | -228.68% | Upgrade
|
| EBITDA | 95.97 | 50.62 | 28.07 | -16.86 | -29.86 | Upgrade
|
| EBITDA Margin | 0.48% | 0.33% | 0.26% | -34.73% | -214.10% | Upgrade
|
| D&A For EBITDA | 1.59 | 1.53 | 0.65 | 1.21 | 1.19 | Upgrade
|
| EBIT | 94.38 | 49.09 | 27.42 | -18.07 | -31.05 | Upgrade
|
| EBIT Margin | 0.47% | 0.32% | 0.26% | -37.23% | -222.66% | Upgrade
|
| Effective Tax Rate | 22.97% | 32.30% | 34.23% | - | - | Upgrade
|
| Revenue as Reported | 19,847 | 15,147 | 10,741 | 48.96 | 14.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.