NOIZ Group Limited (HKG:8163)
Hong Kong
· Delayed Price · Currency is HKD 0.0340
-0.0010 (-2.86%)
Apr 29, 2026, 3:42 PM HKT
NOIZ Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 20.52 | 20.58 | 18.94 | 18.15 | 21.2 | Upgrade
|
| Other Revenue | - | - | - | -0.46 | -0.8 | Upgrade
|
| Revenue | 20.52 | 20.58 | 18.94 | 17.69 | 20.4 | Upgrade
|
| Revenue Growth (YoY) | -0.30% | 8.65% | 7.03% | -13.26% | -48.83% | Upgrade
|
| Cost of Revenue | -0.12 | 15.04 | 0.03 | 35.23 | 31.56 | Upgrade
|
| Gross Profit | 20.63 | 5.54 | 18.91 | -17.54 | -11.16 | Upgrade
|
| Selling, General & Admin | 27.36 | 25.2 | 32.27 | - | - | Upgrade
|
| Other Operating Expenses | - | - | - | -0.21 | -2.23 | Upgrade
|
| Operating Expenses | 28.1 | 26.19 | 32.19 | -0.41 | -1.98 | Upgrade
|
| Operating Income | -7.47 | -20.65 | -13.28 | -17.12 | -9.18 | Upgrade
|
| Interest Expense | -0.13 | -11.91 | -12.54 | -13.72 | -11.82 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.19 | - | - | Upgrade
|
| Earnings From Equity Investments | - | - | -0.46 | -0.18 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.56 | -0.97 | 0.37 | 0.16 | 0.23 | Upgrade
|
| EBT Excluding Unusual Items | -9.14 | -33.51 | -25.72 | -30.88 | -20.77 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.96 | 2.02 | -0.01 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.75 | 3.25 | - | 0.02 | -4.03 | Upgrade
|
| Asset Writedown | -7.55 | - | - | - | - | Upgrade
|
| Other Unusual Items | - | 0.75 | - | 0.68 | 0.62 | Upgrade
|
| Pretax Income | -11.98 | -27.5 | -25.73 | -30.18 | -24.18 | Upgrade
|
| Income Tax Expense | 0.1 | -0.22 | -0.06 | -0.08 | -0.03 | Upgrade
|
| Earnings From Continuing Operations | -12.08 | -27.27 | -25.67 | -30.1 | -24.15 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 2.28 | -6.64 | Upgrade
|
| Net Income to Company | -12.08 | -27.27 | -25.67 | -27.82 | -30.79 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.34 | Upgrade
|
| Net Income | -12.08 | -27.27 | -25.67 | -27.82 | -31.12 | Upgrade
|
| Net Income to Common | -12.08 | -27.27 | -25.67 | -27.82 | -31.12 | Upgrade
|
| Shares Outstanding (Basic) | 766 | 604 | 579 | 525 | 292 | Upgrade
|
| Shares Outstanding (Diluted) | 766 | 604 | 579 | 525 | 292 | Upgrade
|
| Shares Change (YoY) | 26.68% | 4.31% | 10.27% | 79.95% | 236.61% | Upgrade
|
| EPS (Basic) | -0.02 | -0.05 | -0.04 | -0.05 | -0.11 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.05 | -0.04 | -0.05 | -0.11 | Upgrade
|
| Free Cash Flow | - | -11.8 | -8.84 | -5.77 | -1.61 | Upgrade
|
| Free Cash Flow Per Share | - | -0.02 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Gross Margin | 100.57% | 26.93% | 99.87% | -99.12% | -54.73% | Upgrade
|
| Operating Margin | -36.39% | -100.33% | -70.13% | -96.78% | -45.01% | Upgrade
|
| Profit Margin | -58.89% | -132.55% | -135.56% | -157.23% | -152.58% | Upgrade
|
| Free Cash Flow Margin | - | -57.37% | -46.69% | -32.62% | -7.89% | Upgrade
|
| EBITDA | -4.95 | -18.13 | -10.33 | -14.98 | -7.81 | Upgrade
|
| EBITDA Margin | -24.13% | -88.11% | -54.57% | -84.66% | -38.29% | Upgrade
|
| D&A For EBITDA | 2.52 | 2.52 | 2.95 | 2.15 | 1.37 | Upgrade
|
| EBIT | -7.47 | -20.65 | -13.28 | -17.12 | -9.18 | Upgrade
|
| EBIT Margin | -36.39% | -100.33% | -70.13% | -96.78% | -45.01% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.