NOIZ Group Limited (HKG:8163)
Hong Kong
· Delayed Price · Currency is HKD 0.0340
0.00 (0.00%)
Mar 10, 2026, 1:22 PM HKT
NOIZ Group Balance Sheet
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Cash & Equivalents | 8.98 | 6.38 | 14.13 | 23.03 | 36.36 | 27.61 | Upgrade
|
| Short-Term Investments | - | - | - | - | 0.33 | 2.21 | Upgrade
|
| Trading Asset Securities | 0.52 | 0.4 | 4.31 | 0.31 | 0.3 | 1.01 | Upgrade
|
| Cash & Short-Term Investments | 9.5 | 6.77 | 18.44 | 23.34 | 36.98 | 30.83 | Upgrade
|
| Cash Growth | -6.55% | -63.28% | -21.03% | -36.88% | 19.96% | 33.01% | Upgrade
|
| Accounts Receivable | 3.72 | 3.81 | 4.22 | 2.73 | 8.16 | 15.25 | Upgrade
|
| Other Receivables | - | - | 0.16 | 0.16 | - | - | Upgrade
|
| Receivables | 6.43 | 7.05 | 8.54 | 6.59 | 13.3 | 26.29 | Upgrade
|
| Inventory | - | - | 0.42 | 0.42 | 0.28 | 0.38 | Upgrade
|
| Prepaid Expenses | 7.01 | 4.61 | 1.29 | 0.63 | 0.44 | 0.35 | Upgrade
|
| Other Current Assets | - | - | 0.07 | 11.78 | 11.38 | 33.15 | Upgrade
|
| Total Current Assets | 22.94 | 18.43 | 28.75 | 42.75 | 62.39 | 91 | Upgrade
|
| Property, Plant & Equipment | 3.4 | 3.86 | 4.51 | 8.47 | 13.2 | 4.38 | Upgrade
|
| Long-Term Investments | 6.2 | 4.97 | 1.74 | 3.95 | 2.58 | 3.22 | Upgrade
|
| Goodwill | 5.47 | 5.47 | 5.6 | 5.6 | 5.47 | 5.47 | Upgrade
|
| Other Intangible Assets | 11.12 | 2.9 | 14.76 | 16.47 | 3.39 | 3.62 | Upgrade
|
| Other Long-Term Assets | 0.77 | 0.77 | 1.36 | 1.86 | 1.87 | 0.51 | Upgrade
|
| Total Assets | 49.89 | 36.4 | 56.71 | 79.1 | 88.89 | 108.2 | Upgrade
|
| Accounts Payable | - | - | 0.19 | 13.08 | 16.47 | 40.86 | Upgrade
|
| Accrued Expenses | - | - | 3.78 | 1.97 | 1.84 | 2.97 | Upgrade
|
| Short-Term Debt | - | - | - | - | - | 0.85 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 12.94 | - | - | Upgrade
|
| Current Portion of Leases | 1.78 | 1.74 | 3 | 3.83 | 3.31 | 3.35 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | 0.09 | 0.56 | Upgrade
|
| Current Unearned Revenue | - | 0.05 | 2.66 | 0.09 | - | - | Upgrade
|
| Other Current Liabilities | 7.16 | 11.46 | 3.58 | 0.53 | 1.73 | 39.83 | Upgrade
|
| Total Current Liabilities | 8.95 | 13.24 | 13.2 | 32.43 | 23.44 | 88.43 | Upgrade
|
| Long-Term Debt | - | - | 77.93 | 72.18 | 85.56 | 73.87 | Upgrade
|
| Long-Term Leases | 0.59 | 1.49 | - | 3 | 6.83 | - | Upgrade
|
| Long-Term Deferred Tax Liabilities | 0.48 | 0.48 | 0.39 | 0.43 | 0.56 | 0.6 | Upgrade
|
| Other Long-Term Liabilities | 0.22 | 0.22 | - | - | - | - | Upgrade
|
| Total Liabilities | 10.24 | 15.44 | 91.52 | 108.03 | 116.39 | 162.9 | Upgrade
|
| Common Stock | 82.53 | 60.44 | 60.44 | 56.67 | 48.51 | 13.23 | Upgrade
|
| Additional Paid-In Capital | 1,190 | 1,190 | 1,190 | 1,193 | 1,181 | 1,164 | Upgrade
|
| Retained Earnings | -1,496 | -1,498 | -1,471 | -1,444 | -1,491 | -1,460 | Upgrade
|
| Comprehensive Income & Other | 262.26 | 268.26 | 185.5 | 165.43 | 234.27 | 220.48 | Upgrade
|
| Total Common Equity | 39.65 | 20.96 | -34.8 | -28.94 | -27.5 | -62.78 | Upgrade
|
| Minority Interest | - | - | - | - | - | 8.08 | Upgrade
|
| Shareholders' Equity | 39.65 | 20.96 | -34.8 | -28.94 | -27.5 | -54.7 | Upgrade
|
| Total Liabilities & Equity | 49.89 | 36.4 | 56.71 | 79.1 | 88.89 | 108.2 | Upgrade
|
| Total Debt | 2.37 | 3.23 | 80.93 | 91.94 | 95.7 | 78.08 | Upgrade
|
| Net Cash (Debt) | 7.12 | 3.54 | -62.49 | -68.59 | -58.71 | -47.25 | Upgrade
|
| Net Cash Per Share | 0.01 | 0.01 | -0.11 | -0.13 | -0.20 | -0.54 | Upgrade
|
| Filing Date Shares Outstanding | 825.26 | 604.4 | 604.4 | 566.73 | 485.06 | 132.32 | Upgrade
|
| Total Common Shares Outstanding | 825.26 | 604.4 | 604.4 | 566.73 | 485.06 | 132.32 | Upgrade
|
| Working Capital | 13.99 | 5.19 | 15.56 | 10.32 | 38.94 | 2.57 | Upgrade
|
| Book Value Per Share | -0.06 | -0.13 | -0.06 | -0.05 | -0.06 | -0.47 | Upgrade
|
| Tangible Book Value | 23.07 | 12.59 | -55.17 | -51 | -36.36 | -71.88 | Upgrade
|
| Tangible Book Value Per Share | -0.08 | -0.15 | -0.09 | -0.09 | -0.07 | -0.54 | Upgrade
|
| Machinery | 1.85 | 4.59 | 4.55 | 3.69 | 3.96 | 0.51 | Upgrade
|
| Leasehold Improvements | 2.45 | 2.45 | 2.38 | 2.38 | 2.38 | 2.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.