Jimu Group Limited (HKG:8187)
Hong Kong
· Delayed Price · Currency is HKD 0.500
+0.005 (1.01%)
Apr 28, 2026, 3:33 PM HKT
Jimu Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Operating Revenue | 30.85 | 11.25 | 28.75 | 30.34 | 9.33 | Upgrade
|
| Revenue | 30.85 | 11.25 | 28.75 | 30.34 | 9.33 | Upgrade
|
| Revenue Growth (YoY) | 174.13% | -60.86% | -5.26% | 225.19% | -88.80% | Upgrade
|
| Cost of Revenue | 22.41 | 7.67 | 21.19 | 27.47 | 5.19 | Upgrade
|
| Gross Profit | 8.44 | 3.58 | 7.56 | 2.87 | 4.14 | Upgrade
|
| Selling, General & Admin | 6.55 | 5.4 | 6.01 | 1.83 | 13.34 | Upgrade
|
| Other Operating Expenses | 8.92 | 8.41 | 5.56 | 3.68 | 9.27 | Upgrade
|
| Operating Expenses | 17.57 | 13.5 | 11.88 | 5.51 | 23.52 | Upgrade
|
| Operating Income | -9.13 | -9.92 | -4.33 | -2.64 | -19.38 | Upgrade
|
| Interest Expense | -0.17 | -0.37 | -1.26 | -0.7 | -0.42 | Upgrade
|
| Interest & Investment Income | 0 | 0 | 0 | - | 0.07 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | -0.3 | 0.27 | -0.54 | -0.06 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.01 | - | 0.01 | - | 1.09 | Upgrade
|
| EBT Excluding Unusual Items | -9.19 | -10.58 | -5.31 | -3.88 | -18.7 | Upgrade
|
| Gain (Loss) on Sale of Assets | 3.35 | - | - | - | 0.01 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.42 | Upgrade
|
| Pretax Income | -5.84 | -10.58 | -5.31 | -3.88 | -18.26 | Upgrade
|
| Income Tax Expense | - | -0.04 | 0.03 | - | -3.38 | Upgrade
|
| Earnings From Continuing Operations | -5.84 | -10.54 | -5.34 | -3.88 | -14.88 | Upgrade
|
| Earnings From Discontinued Operations | - | - | 6.88 | -1.41 | - | Upgrade
|
| Net Income | -5.84 | -10.54 | 1.54 | -5.29 | -14.88 | Upgrade
|
| Net Income to Common | -5.84 | -10.54 | 1.54 | -5.29 | -14.88 | Upgrade
|
| Shares Outstanding (Basic) | 152 | 116 | 64 | 30 | 25 | Upgrade
|
| Shares Outstanding (Diluted) | 152 | 116 | 64 | 30 | 25 | Upgrade
|
| Shares Change (YoY) | 31.12% | 82.00% | 110.67% | 20.31% | 3.70% | Upgrade
|
| EPS (Basic) | -0.04 | -0.09 | 0.02 | -0.18 | -0.59 | Upgrade
|
| EPS (Diluted) | -0.04 | -0.09 | 0.02 | -0.18 | -0.59 | Upgrade
|
| Free Cash Flow | -1.55 | 1.03 | -4.71 | -15.83 | -23.68 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.01 | -0.07 | -0.53 | -0.94 | Upgrade
|
| Gross Margin | 27.35% | 31.85% | 26.28% | 9.47% | 44.39% | Upgrade
|
| Operating Margin | -29.60% | -88.12% | -15.04% | -8.70% | -207.68% | Upgrade
|
| Profit Margin | -18.94% | -93.66% | 5.35% | -17.43% | -159.50% | Upgrade
|
| Free Cash Flow Margin | -5.03% | 9.11% | -16.38% | -52.18% | -253.75% | Upgrade
|
| EBITDA | -8.72 | -9.68 | -4.28 | -2.52 | -19.22 | Upgrade
|
| EBITDA Margin | -28.26% | -86.06% | -14.88% | -8.30% | -205.97% | Upgrade
|
| D&A For EBITDA | 0.41 | 0.23 | 0.05 | 0.12 | 0.16 | Upgrade
|
| EBIT | -9.13 | -9.92 | -4.33 | -2.64 | -19.38 | Upgrade
|
| EBIT Margin | -29.60% | -88.12% | -15.04% | -8.70% | -207.68% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.